BANDBREDD AS

1455 NORDRE FROGN

Finances

Return on Equity

−17,49 %

Current Ratio

14,96

Debt-to-Equity Ratio

Key figures (NOK)	2022	2021	2020	2019
Revenue	177 000	476 000	1 016 000	544 000
Net Income	−127 000	67 000	240 000	140 000
Total Assets	778 000	959 000	1 010 000	695 000
Total Equity	726 000	853 000	270 000	545 000

Income (NOK)	2022	2021	2020	2019
Revenue	177 000	476 000	1 016 000	544 000
Expenditure	281 000	617 000	741 000	462 000
Operating Profit	−104 000	−141 000	274 000	82 000
Financial Income	359 000	220 000	45 000	82 000
Financial Costs	382 000	13 000	18 000	1 000
Financial Balance	−23 000	207 000	27 000	81 000
Earnings Before Tax	−127 000	67 000	301 000	162 000
Tax	0	0	61 000	22 000
Net Income	−127 000	67 000	240 000	140 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	0	0	0	0
Total Current Assets	778 000	959 000	1 010 000	695 000
Total Assets	778 000	959 000	1 010 000	695 000
Total Retained Equity	696 000	823 000	240 000	515 000
Total Equity	726 000	853 000	270 000	545 000
Total Long-Term Debt	0	0	0	0
Total Current Debt	52 000	106 000	740 000	149 000
Total Equity and Debt	778 000	959 000	1 010 000	695 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	177 000	476 000	1 016 000	544 000
Other Income	0	0	0	0
Revenue	177 000	476 000	1 016 000	544 000
Cost of Goods Sold	0	1 000	0	0
Salary Costs	137 000	456 000	521 000	295 000
Depreciation	0	0	0	0
Impairment	0	0	0	0
Expenditure	281 000	617 000	741 000	462 000
Operating Profit	−104 000	−141 000	274 000	82 000
Financial Income	359 000	220 000	45 000	82 000
Financial Costs	382 000	13 000	18 000	1 000
Financial Balance	−23 000	207 000	27 000	81 000
Dividends	0	0	0	0
Net Income	−127 000	67 000	240 000	140 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	0	0	0	0
Real Eastate	0	0	0	0
Machinery and Plant Facilities	0	0	0	0
Fixtures	0	0	0	0
Total Tangible Assets	0	0	0	0
Total Fiancial Fixed Assets	0	0	0	0
Total Fixed Assets	0	0	0	0
Stock	0	0	0	0
Total Investments	538 000	970 000	905 000	599 000
Cash, Bank	237 000	−45 000	69 000	93 000
Total Current Assets	778 000	959 000	1 010 000	695 000
Total Assets	778 000	959 000	1 010 000	695 000
Total Equity	726 000	853 000	270 000	545 000
Short-Term Group Debt	0	0	0	0
Total Long-Term Debt	0	0	0	0
Creditors	0	4 000	520 000	0
Unpaid Taxes	38 000	53 000	106 000	88 000
Dividends	0	0	0	0
Other Current Debt	14 000	49 000	53 000	39 000
Total Current Debt	52 000	106 000	740 000	149 000
Total Equity and Debt	778 000	959 000	1 010 000	695 000

Financial indicators	2022	2021	2020	2019
Return on Equity	−17,49 %	7,85 %	88,89 %	25,69 %
Debt-to-Equity Ratio	0	0	0	0
Operating Profit Margin	−58,76 %	−29,62 %	26,97 %	15,07 %
Current Ratio	14,96	9,05	1,36	4,66
Quick Ratio	14,96	9,05	1,36	4,66
Equity Ratio	0,93	0,89	0,27	0,78
Gross Profit Margin	100 %	99,79 %	100 %	100 %