company

LANDE MALESERVICE AS

1710 SARPSBORG

Finances

Share Ownership

Return on Equity

−188,04 %

Current Ratio

0,81

Debt-to-Equity Ratio

−0

Key figures (NOK)	2022	2021	2020	2019
Revenue	4 018 000	2 336 000	1 822 000	1 673 000
Net Income	173 000	−26 000	−280 000	0
Total Assets	404 000	335 000	302 000	363 000
Total Equity	−92 000	−265 000	−239 000	41 000

Income (NOK)	2022	2021	2020	2019
Revenue	4 018 000	2 336 000	1 822 000	1 673 000
Expenditure	3 843 000	2 361 000	2 109 000	1 666 000
Operating Profit	176 000	−25 000	−286 000	7 000
Financial Income	0	0	0	0
Financial Costs	2 000	1 000	1 000	2 000
Financial Balance	−2 000	−1 000	−1 000	−2 000
Earnings Before Tax	173 000	−26 000	−287 000	5 000
Tax	0	0	−7 000	5 000
Net Income	173 000	−26 000	−280 000	0

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	0	3 000	14 000	31 000
Total Current Assets	404 000	332 000	288 000	332 000
Total Assets	404 000	335 000	302 000	363 000
Total Retained Equity	−114 000	−288 000	−261 000	18 000
Total Equity	−92 000	−265 000	−239 000	41 000
Total Long-Term Debt	0	0	0	2 000
Total Current Debt	496 000	600 000	541 000	320 000
Total Equity and Debt	404 000	335 000	302 000	363 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	4 018 000	2 336 000	1 822 000	1 673 000
Other Income	0	0	0	0
Revenue	4 018 000	2 336 000	1 822 000	1 673 000
Cost of Goods Sold	977 000	547 000	420 000	346 000
Salary Costs	2 260 000	1 407 000	1 351 000	984 000
Depreciation	3 000	7 000	17 000	17 000
Impairment	0	0	0	0
Expenditure	3 843 000	2 361 000	2 109 000	1 666 000
Operating Profit	176 000	−25 000	−286 000	7 000
Financial Income	0	0	0	0
Financial Costs	2 000	1 000	1 000	2 000
Financial Balance	−2 000	−1 000	−1 000	−2 000
Dividends	0	0	0	0
Net Income	173 000	−26 000	−280 000	0

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	0	0	0	0
Real Eastate	0	0	0	0
Machinery and Plant Facilities	0	0	0	0
Fixtures	0	3 000	14 000	31 000
Total Tangible Assets	0	3 000	14 000	31 000
Total Fiancial Fixed Assets	0	0	0	0
Total Fixed Assets	0	3 000	14 000	31 000
Stock	0	0	0	0
Total Investments	0	0	0	0
Cash, Bank	280 000	104 000	29 000	161 000
Total Current Assets	404 000	332 000	288 000	332 000
Total Assets	404 000	335 000	302 000	363 000
Total Equity	−92 000	−265 000	−239 000	41 000
Short-Term Group Debt	0	0	0	0
Total Long-Term Debt	0	0	0	2 000
Creditors	86 000	94 000	105 000	57 000
Unpaid Taxes	89 000	197 000	148 000	77 000
Dividends	0	0	0	0
Other Current Debt	321 000	309 000	288 000	182 000
Total Current Debt	496 000	600 000	541 000	320 000
Total Equity and Debt	404 000	335 000	302 000	363 000

Financial indicators	2022	2021	2020	2019
Return on Equity	−188,04 %	9,81 %	117,15 %	0 %
Debt-to-Equity Ratio	−0	−0	−0	0,05
Operating Profit Margin	4,38 %	−1,07 %	−15,7 %	0,42 %
Current Ratio	0,81	0,55	0,53	1,04
Quick Ratio	0,81	0,55	0,53	1,04
Equity Ratio	−0,23	−0,79	−0,79	0,11
Gross Profit Margin	75,68 %	76,58 %	76,95 %	79,32 %

Rotate your device to see the full table

Home Industries New Companies About

🇳🇴Norsk 🇬🇧English