LINKEN BOLIGUTVIKLING AS

8516 NARVIK

Finances

Share Ownership

Return on Equity

5 590,32 %

Current Ratio

1,37

Debt-to-Equity Ratio

13,77

Key figures (NOK)	2022	2021	2020	2019
Revenue	3 065 000	611 000	627 000	689 000
Net Income	1 733 000	−200 000	224 000	237 000
Total Assets	1 694 000	4 839 000	4 587 000	4 590 000
Total Equity	31 000	−466 000	−265 000	−489 000

Income (NOK)	2022	2021	2020	2019
Revenue	3 065 000	611 000	627 000	689 000
Expenditure	723 000	656 000	226 000	249 000
Operating Profit	2 342 000	−45 000	401 000	440 000
Financial Income	15 000	0	0	0
Financial Costs	209 000	156 000	177 000	203 000
Financial Balance	−194 000	−156 000	−177 000	−203 000
Earnings Before Tax	2 148 000	−200 000	224 000	237 000
Tax	416 000	0	0	0
Net Income	1 733 000	−200 000	224 000	237 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	0	4 550 000	4 550 000	4 550 000
Total Current Assets	1 694 000	289 000	37 000	40 000
Total Assets	1 694 000	4 839 000	4 587 000	4 590 000
Total Retained Equity	1 000	−496 000	−295 000	−519 000
Total Equity	31 000	−466 000	−265 000	−489 000
Total Long-Term Debt	427 000	5 293 000	4 850 000	5 076 000
Total Current Debt	1 236 000	12 000	2 000	3 000
Total Equity and Debt	1 694 000	4 839 000	4 587 000	4 590 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	0	0	608 000	635 000
Other Income	3 065 000	611 000	19 000	54 000
Revenue	3 065 000	611 000	627 000	689 000
Cost of Goods Sold	43 000	599 000	144 000	171 000
Salary Costs	0	0	0	0
Depreciation	0	0	0	0
Impairment	0	0	0	0
Expenditure	723 000	656 000	226 000	249 000
Operating Profit	2 342 000	−45 000	401 000	440 000
Financial Income	15 000	0	0	0
Financial Costs	209 000	156 000	177 000	203 000
Financial Balance	−194 000	−156 000	−177 000	−203 000
Dividends	1 236 000	0	0	0
Net Income	1 733 000	−200 000	224 000	237 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	0	0	0	0
Real Eastate	0	4 550 000	4 550 000	4 550 000
Machinery and Plant Facilities	0	0	0	0
Fixtures	0	0	0	0
Total Tangible Assets	0	4 550 000	4 550 000	4 550 000
Total Fiancial Fixed Assets	0	0	0	0
Total Fixed Assets	0	4 550 000	4 550 000	4 550 000
Stock	0	0	0	0
Total Investments	0	0	0	0
Cash, Bank	1 694 000	319 000	37 000	40 000
Total Current Assets	1 694 000	289 000	37 000	40 000
Total Assets	1 694 000	4 839 000	4 587 000	4 590 000
Total Equity	31 000	−466 000	−265 000	−489 000
Short-Term Group Debt	0	0	0	0
Total Long-Term Debt	427 000	5 293 000	4 850 000	5 076 000
Creditors	0	12 000	0	3 000
Unpaid Taxes	0	0	0	0
Dividends	1 236 000	0	0	0
Other Current Debt	0	0	2 000	0
Total Current Debt	1 236 000	12 000	2 000	3 000
Total Equity and Debt	1 694 000	4 839 000	4 587 000	4 590 000

Financial indicators	2022	2021	2020	2019
Return on Equity	5 590,32 %	42,92 %	−84,53 %	−48,47 %
Debt-to-Equity Ratio	13,77	−11,36	−18,3	−10,38
Operating Profit Margin	76,41 %	−7,36 %	63,96 %	63,86 %
Current Ratio	1,37	24,08	18,5	13,33
Quick Ratio	1,37	24,08	18,5	13,33
Equity Ratio	0,02	−0,1	−0,06	−0,11
Gross Profit Margin	98,6 %	1,96 %	77,03 %	75,18 %