GERZIC EIENDOM AS

2636 ØYER

Finances

Share Ownership

Return on Equity

8,39 %

Current Ratio

1,25

Debt-to-Equity Ratio

3,69

Key figures (NOK)	2022	2021	2020	2019
Revenue	965 000	962 000	1 240 000	5 803 000
Net Income	92 000	305 000	501 000	3 742 000
Total Assets	5 355 000	6 298 000	6 517 000	10 172 000
Total Equity	1 096 000	1 004 000	1 299 000	798 000

Income (NOK)	2022	2021	2020	2019
Revenue	965 000	962 000	1 240 000	5 803 000
Expenditure	675 000	420 000	426 000	765 000
Operating Profit	290 000	542 000	814 000	5 038 000
Financial Income	5 000	0	1 000	8 000
Financial Costs	178 000	150 000	172 000	248 000
Financial Balance	−173 000	−150 000	−171 000	−240 000
Earnings Before Tax	117 000	391 000	642 000	4 797 000
Tax	26 000	86 000	142 000	1 055 000
Net Income	92 000	305 000	501 000	3 742 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	5 081 000	5 144 000	4 957 000	5 010 000
Total Current Assets	274 000	1 154 000	1 560 000	5 162 000
Total Assets	5 355 000	6 298 000	6 517 000	10 172 000
Total Retained Equity	996 000	904 000	1 199 000	698 000
Total Equity	1 096 000	1 004 000	1 299 000	798 000
Total Long-Term Debt	4 039 000	4 448 000	4 883 000	5 352 000
Total Current Debt	220 000	846 000	336 000	4 022 000
Total Equity and Debt	5 355 000	6 298 000	6 517 000	10 172 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	0	0	0	0
Other Income	965 000	962 000	1 240 000	5 803 000
Revenue	965 000	962 000	1 240 000	5 803 000
Cost of Goods Sold	0	0	0	0
Salary Costs	0	0	0	0
Depreciation	63 000	63 000	53 000	53 000
Impairment	0	0	0	0
Expenditure	675 000	420 000	426 000	765 000
Operating Profit	290 000	542 000	814 000	5 038 000
Financial Income	5 000	0	1 000	8 000
Financial Costs	178 000	150 000	172 000	248 000
Financial Balance	−173 000	−150 000	−171 000	−240 000
Dividends	0	600 000	0	3 700 000
Net Income	92 000	305 000	501 000	3 742 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	0	0	0	0
Real Eastate	5 081 000	5 144 000	4 957 000	5 010 000
Machinery and Plant Facilities	0	0	0	0
Fixtures	0	0	0	0
Total Tangible Assets	5 081 000	5 144 000	4 957 000	5 010 000
Total Fiancial Fixed Assets	0	0	0	0
Total Fixed Assets	5 081 000	5 144 000	4 957 000	5 010 000
Stock	0	0	0	0
Total Investments	0	0	0	0
Cash, Bank	274 000	463 000	1 135 000	5 032 000
Total Current Assets	274 000	1 154 000	1 560 000	5 162 000
Total Assets	5 355 000	6 298 000	6 517 000	10 172 000
Total Equity	1 096 000	1 004 000	1 299 000	798 000
Short-Term Group Debt	0	0	0	0
Total Long-Term Debt	4 039 000	4 448 000	4 883 000	5 352 000
Creditors	4 000	0	1 000	6 000
Unpaid Taxes	0	0	0	0
Dividends	0	600 000	0	3 700 000
Other Current Debt	78 000	21 000	21 000	22 000
Total Current Debt	220 000	846 000	336 000	4 022 000
Total Equity and Debt	5 355 000	6 298 000	6 517 000	10 172 000

Financial indicators	2022	2021	2020	2019
Return on Equity	8,39 %	30,38 %	38,57 %	468,92 %
Debt-to-Equity Ratio	3,69	4,43	3,76	6,71
Operating Profit Margin	30,05 %	56,34 %	65,65 %	86,82 %
Current Ratio	1,25	1,36	4,64	1,28
Quick Ratio	1,25	1,36	4,64	1,28
Equity Ratio	0,2	0,16	0,2	0,08
Gross Profit Margin	100 %	100 %	100 %	100 %