ADVOKAT KJETIL MOE LØVBERG AS

2212 KONGSVINGER

Finances

Share Ownership

Return on Equity

355,56 %

Current Ratio

0,94

Debt-to-Equity Ratio

−0

Key figures (NOK)	2022	2021	2020	2019
Revenue	1 196 000	1 449 000	1 098 000	1 200 000
Net Income	−128 000	83 000	−254 000	−106 000
Total Assets	523 000	779 000	393 000	505 000
Total Equity	−36 000	91 000	−142 000	112 000

Income (NOK)	2022	2021	2020	2019
Revenue	1 196 000	1 449 000	1 098 000	1 200 000
Expenditure	1 299 000	1 334 000	1 336 000	1 295 000
Operating Profit	−103 000	115 000	−238 000	−96 000
Financial Income	2 000	4 000	3 000	2 000
Financial Costs	27 000	35 000	19 000	15 000
Financial Balance	−25 000	−31 000	−16 000	−13 000
Earnings Before Tax	−128 000	83 000	−254 000	−108 000
Tax	0	0	0	−2 000
Net Income	−128 000	83 000	−254 000	−106 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	0	70 000	0	0
Total Current Assets	523 000	709 000	393 000	505 000
Total Assets	523 000	779 000	393 000	505 000
Total Retained Equity	−216 000	−89 000	−172 000	82 000
Total Equity	−36 000	91 000	−142 000	112 000
Total Long-Term Debt	0	0	0	0
Total Current Debt	559 000	687 000	535 000	393 000
Total Equity and Debt	523 000	779 000	393 000	505 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	1 196 000	1 449 000	1 290 000	1 213 000
Other Income	0	0	−191 000	−13 000
Revenue	1 196 000	1 449 000	1 098 000	1 200 000
Cost of Goods Sold	0	0	0	0
Salary Costs	661 000	730 000	789 000	783 000
Depreciation	20 000	30 000	0	6 000
Impairment	50 000	0	0	0
Expenditure	1 299 000	1 334 000	1 336 000	1 295 000
Operating Profit	−103 000	115 000	−238 000	−96 000
Financial Income	2 000	4 000	3 000	2 000
Financial Costs	27 000	35 000	19 000	15 000
Financial Balance	−25 000	−31 000	−16 000	−13 000
Dividends	0	0	0	0
Net Income	−128 000	83 000	−254 000	−106 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	0	70 000	0	0
Real Eastate	0	0	0	0
Machinery and Plant Facilities	0	0	0	0
Fixtures	0	0	0	0
Total Tangible Assets	0	0	0	0
Total Fiancial Fixed Assets	0	0	0	0
Total Fixed Assets	0	70 000	0	0
Stock	0	0	0	0
Total Investments	0	0	0	0
Cash, Bank	0	23 000	30 000	10 000
Total Current Assets	523 000	709 000	393 000	505 000
Total Assets	523 000	779 000	393 000	505 000
Total Equity	−36 000	91 000	−142 000	112 000
Short-Term Group Debt	0	0	0	0
Total Long-Term Debt	0	0	0	0
Creditors	1 000	104 000	−3 000	−5 000
Unpaid Taxes	47 000	100 000	72 000	99 000
Dividends	0	0	0	0
Other Current Debt	63 000	69 000	123 000	217 000
Total Current Debt	559 000	687 000	535 000	393 000
Total Equity and Debt	523 000	779 000	393 000	505 000

Financial indicators	2022	2021	2020	2019
Return on Equity	355,56 %	91,21 %	178,87 %	−94,64 %
Debt-to-Equity Ratio	−0	0	−0	0
Operating Profit Margin	−8,61 %	7,94 %	−21,68 %	−8 %
Current Ratio	0,94	1,03	0,73	1,28
Quick Ratio	0,94	1,03	0,73	1,28
Equity Ratio	−0,07	0,12	−0,36	0,22
Gross Profit Margin	100 %	100 %	100 %	100 %