BRIKSDAL EIGEDOM AS

6792 BRIKSDALSBRE

Finances

Return on Equity

10,74 %

Current Ratio

8,58

Debt-to-Equity Ratio

1,27

Key figures (NOK)	2022	2021	2020	2019
Revenue	2 140 000	2 153 000	2 124 000	1 853 000
Net Income	1 012 000	−3 000	0	−192 000
Total Assets	21 602 000	21 425 000	22 376 000	22 822 000
Total Equity	9 422 000	8 409 000	8 412 000	8 411 000

Income (NOK)	2022	2021	2020	2019
Revenue	2 140 000	2 153 000	2 124 000	1 853 000
Expenditure	1 832 000	1 886 000	1 775 000	1 652 000
Operating Profit	309 000	268 000	348 000	201 000
Financial Income	1 171 000	1 000	0	0
Financial Costs	389 000	272 000	348 000	448 000
Financial Balance	782 000	−271 000	−348 000	−448 000
Earnings Before Tax	1 091 000	−3 000	1 000	−247 000
Tax	78 000	−1 000	0	−54 000
Net Income	1 012 000	−3 000	0	−192 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	19 457 000	20 178 000	21 351 000	22 405 000
Total Current Assets	2 146 000	1 247 000	1 025 000	417 000
Total Assets	21 602 000	21 425 000	22 376 000	22 822 000
Total Retained Equity	5 452 000	4 439 000	4 442 000	4 441 000
Total Equity	9 422 000	8 409 000	8 412 000	8 411 000
Total Long-Term Debt	11 931 000	12 668 000	13 757 000	14 230 000
Total Current Debt	250 000	347 000	206 000	181 000
Total Equity and Debt	21 602 000	21 425 000	22 376 000	22 822 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	0	0	2 110 000	1 840 000
Other Income	2 140 000	2 153 000	14 000	13 000
Revenue	2 140 000	2 153 000	2 124 000	1 853 000
Cost of Goods Sold	0	0	0	0
Salary Costs	0	0	0	0
Depreciation	1 407 000	1 369 000	1 348 000	1 183 000
Impairment	0	0	0	0
Expenditure	1 832 000	1 886 000	1 775 000	1 652 000
Operating Profit	309 000	268 000	348 000	201 000
Financial Income	1 171 000	1 000	0	0
Financial Costs	389 000	272 000	348 000	448 000
Financial Balance	782 000	−271 000	−348 000	−448 000
Dividends	0	0	0	0
Net Income	1 012 000	−3 000	0	−192 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	427 000	427 000	346 000	320 000
Real Eastate	16 989 000	17 703 000	19 041 000	20 121 000
Machinery and Plant Facilities	0	0	0	0
Fixtures	76 000	85 000	0	0
Total Tangible Assets	17 066 000	17 788 000	19 041 000	20 121 000
Total Fiancial Fixed Assets	1 964 000	1 964 000	1 964 000	1 964 000
Total Fixed Assets	19 457 000	20 178 000	21 351 000	22 405 000
Stock	0	0	0	0
Total Investments	0	0	0	0
Cash, Bank	972 000	1 216 000	820 000	251 000
Total Current Assets	2 146 000	1 247 000	1 025 000	417 000
Total Assets	21 602 000	21 425 000	22 376 000	22 822 000
Total Equity	9 422 000	8 409 000	8 412 000	8 411 000
Short-Term Group Debt	0	0	0	0
Total Long-Term Debt	11 931 000	12 668 000	13 757 000	14 230 000
Creditors	31 000	163 000	17 000	31 000
Unpaid Taxes	122 000	93 000	152 000	132 000
Dividends	0	0	0	0
Other Current Debt	19 000	11 000	12 000	18 000
Total Current Debt	250 000	347 000	206 000	181 000
Total Equity and Debt	21 602 000	21 425 000	22 376 000	22 822 000

Financial indicators	2022	2021	2020	2019
Return on Equity	10,74 %	−0,04 %	0 %	−2,28 %
Debt-to-Equity Ratio	1,27	1,51	1,64	1,69
Operating Profit Margin	14,44 %	12,45 %	16,38 %	10,85 %
Current Ratio	8,58	3,59	4,98	2,3
Quick Ratio	8,58	3,59	4,98	2,3
Equity Ratio	0,44	0,39	0,38	0,37
Gross Profit Margin	100 %	100 %	100 %	100 %