TUNGAVEIEN 36 AS

7044 TRONDHEIM

Finances

Share Ownership

Return on Equity

19,33 %

Current Ratio

1,09

Debt-to-Equity Ratio

0,78

Key figures (NOK)	2022	2021	2020	2019
Revenue	1 993 000	1 879 000	1 556 000	1 523 000
Net Income	895 000	602 000	523 000	139 000
Total Assets	9 858 000	8 856 000	9 266 000	9 786 000
Total Equity	4 629 000	4 745 000	4 852 000	4 951 000

Income (NOK)	2022	2021	2020	2019
Revenue	1 993 000	1 879 000	1 556 000	1 523 000
Expenditure	839 000	1 106 000	886 000	1 345 000
Operating Profit	1 153 000	773 000	670 000	178 000
Financial Income	0	0	0	0
Financial Costs	6 000	1 000	0	0
Financial Balance	−6 000	−1 000	0	0
Earnings Before Tax	1 147 000	772 000	670 000	178 000
Tax	252 000	170 000	147 000	39 000
Net Income	895 000	602 000	523 000	139 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	8 081 000	8 732 000	9 242 000	9 589 000
Total Current Assets	1 777 000	124 000	24 000	197 000
Total Assets	9 858 000	8 856 000	9 266 000	9 786 000
Total Retained Equity	637 000	753 000	861 000	960 000
Total Equity	4 629 000	4 745 000	4 852 000	4 951 000
Total Long-Term Debt	3 606 000	3 034 000	3 563 000	4 510 000
Total Current Debt	1 623 000	1 077 000	851 000	325 000
Total Equity and Debt	9 858 000	8 856 000	9 266 000	9 786 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	0	0	0	0
Other Income	1 993 000	1 879 000	1 556 000	1 523 000
Revenue	1 993 000	1 879 000	1 556 000	1 523 000
Cost of Goods Sold	0	0	0	0
Salary Costs	0	0	0	0
Depreciation	500 000	510 000	522 000	522 000
Impairment	0	0	0	0
Expenditure	839 000	1 106 000	886 000	1 345 000
Operating Profit	1 153 000	773 000	670 000	178 000
Financial Income	0	0	0	0
Financial Costs	6 000	1 000	0	0
Financial Balance	−6 000	−1 000	0	0
Dividends	0	0	0	0
Net Income	895 000	602 000	523 000	139 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	0	0	0	0
Real Eastate	8 081 000	8 557 000	9 067 000	9 589 000
Machinery and Plant Facilities	0	0	0	0
Fixtures	0	0	0	0
Total Tangible Assets	8 081 000	8 557 000	9 067 000	9 589 000
Total Fiancial Fixed Assets	0	175 000	175 000	0
Total Fixed Assets	8 081 000	8 732 000	9 242 000	9 589 000
Stock	0	0	0	0
Total Investments	0	0	0	0
Cash, Bank	0	10 000	20 000	190 000
Total Current Assets	1 777 000	124 000	24 000	197 000
Total Assets	9 858 000	8 856 000	9 266 000	9 786 000
Total Equity	4 629 000	4 745 000	4 852 000	4 951 000
Short-Term Group Debt	1 296 000	910 000	797 000	280 000
Total Long-Term Debt	3 606 000	3 034 000	3 563 000	4 510 000
Creditors	77 000	91 000	22 000	35 000
Unpaid Taxes	250 000	76 000	32 000	9 000
Dividends	0	0	0	0
Other Current Debt	0	0	0	0
Total Current Debt	1 623 000	1 077 000	851 000	325 000
Total Equity and Debt	9 858 000	8 856 000	9 266 000	9 786 000

Financial indicators	2022	2021	2020	2019
Return on Equity	19,33 %	12,69 %	10,78 %	2,81 %
Debt-to-Equity Ratio	0,78	0,64	0,73	0,91
Operating Profit Margin	57,85 %	41,14 %	43,06 %	11,69 %
Current Ratio	1,09	0,12	0,03	0,61
Quick Ratio	1,09	0,12	0,03	0,61
Equity Ratio	0,47	0,54	0,52	0,51
Gross Profit Margin	100 %	100 %	100 %	100 %