company

OPTIMAL KROPP AS

8430 MYRE

Finances

Share Ownership

Return on Equity

53,08 %

Current Ratio

2,3

Debt-to-Equity Ratio

0

Key figures (NOK)	2022	2021	2020	2019
Revenue	838 000	834 000	808 000	742 000
Net Income	69 000	95 000	113 000	0
Total Assets	230 000	207 000	179 000	105 000
Total Equity	130 000	61 000	−34 000	−147 000

Income (NOK)	2022	2021	2020	2019
Revenue	838 000	834 000	808 000	742 000
Expenditure	748 000	728 000	693 000	742 000
Operating Profit	90 000	105 000	115 000	1 000
Financial Income	0	0	0	0
Financial Costs	0	0	2 000	0
Financial Balance	0	0	−2 000	0
Earnings Before Tax	90 000	105 000	113 000	0
Tax	21 000	10 000	0	0
Net Income	69 000	95 000	113 000	0

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	0	0	6 000	15 000
Total Current Assets	230 000	207 000	172 000	90 000
Total Assets	230 000	207 000	179 000	105 000
Total Retained Equity	100 000	31 000	−64 000	−177 000
Total Equity	130 000	61 000	−34 000	−147 000
Total Long-Term Debt	0	0	0	0
Total Current Debt	100 000	146 000	213 000	252 000
Total Equity and Debt	230 000	207 000	179 000	105 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	838 000	826 000	798 000	742 000
Other Income	0	9 000	10 000	0
Revenue	838 000	834 000	808 000	742 000
Cost of Goods Sold	0	0	0	0
Salary Costs	511 000	475 000	441 000	523 000
Depreciation	0	6 000	9 000	9 000
Impairment	0	0	0	0
Expenditure	748 000	728 000	693 000	742 000
Operating Profit	90 000	105 000	115 000	1 000
Financial Income	0	0	0	0
Financial Costs	0	0	2 000	0
Financial Balance	0	0	−2 000	0
Dividends	0	0	0	0
Net Income	69 000	95 000	113 000	0

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	0	0	0	0
Real Eastate	0	0	0	0
Machinery and Plant Facilities	0	0	0	0
Fixtures	0	0	6 000	15 000
Total Tangible Assets	0	0	6 000	15 000
Total Fiancial Fixed Assets	0	0	0	0
Total Fixed Assets	0	0	6 000	15 000
Stock	0	0	0	0
Total Investments	0	0	0	0
Cash, Bank	205 000	139 000	136 000	56 000
Total Current Assets	230 000	207 000	172 000	90 000
Total Assets	230 000	207 000	179 000	105 000
Total Equity	130 000	61 000	−34 000	−147 000
Short-Term Group Debt	0	0	0	0
Total Long-Term Debt	0	0	0	0
Creditors	4 000	14 000	0	0
Unpaid Taxes	20 000	20 000	21 000	27 000
Dividends	0	0	0	0
Other Current Debt	55 000	101 000	192 000	225 000
Total Current Debt	100 000	146 000	213 000	252 000
Total Equity and Debt	230 000	207 000	179 000	105 000

Financial indicators	2022	2021	2020	2019
Return on Equity	53,08 %	155,74 %	−332,35 %	−0 %
Debt-to-Equity Ratio	0	0	−0	−0
Operating Profit Margin	10,74 %	12,59 %	14,23 %	0,13 %
Current Ratio	2,3	1,42	0,81	0,36
Quick Ratio	2,3	1,42	0,81	0,36
Equity Ratio	0,57	0,29	−0,19	−1,4
Gross Profit Margin	100 %	100 %	100 %	100 %

Rotate your device to see the full table

Home Industries New Companies About

🇳🇴Norsk 🇬🇧English