WINGMAN FINANCE AS

0454 OSLO

Finances

Return on Equity

38,33 %

Current Ratio

3,1

Debt-to-Equity Ratio

Key figures (NOK)	2022	2021	2020	2019
Revenue	2 366 000	2 606 000	2 009 000	389 000
Net Income	522 000	819 000	863 000	292 000
Total Assets	1 905 000	1 941 000	1 712 000	474 000
Total Equity	1 362 000	757 000	438 000	325 000

Income (NOK)	2022	2021	2020	2019
Revenue	2 366 000	2 606 000	2 009 000	389 000
Expenditure	1 710 000	1 554 000	902 000	15 000
Operating Profit	656 000	1 051 000	1 107 000	374 000
Financial Income	0	0	0	0
Financial Costs	0	1 000	1 000	0
Financial Balance	0	−1 000	−1 000	0
Earnings Before Tax	656 000	1 051 000	1 107 000	374 000
Tax	134 000	232 000	244 000	0
Net Income	522 000	819 000	863 000	292 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	225 000	175 000	0	0
Total Current Assets	1 680 000	1 766 000	1 712 000	474 000
Total Assets	1 905 000	1 941 000	1 712 000	474 000
Total Retained Equity	1 323 000	718 000	399 000	286 000
Total Equity	1 362 000	757 000	438 000	325 000
Total Long-Term Debt	0	0	0	0
Total Current Debt	542 000	1 184 000	1 274 000	149 000
Total Equity and Debt	1 905 000	1 941 000	1 712 000	474 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	2 366 000	2 606 000	2 009 000	389 000
Other Income	0	0	0	0
Revenue	2 366 000	2 606 000	2 009 000	389 000
Cost of Goods Sold	0	0	0	0
Salary Costs	1 276 000	1 126 000	870 000	0
Depreciation	0	0	0	0
Impairment	0	0	0	0
Expenditure	1 710 000	1 554 000	902 000	15 000
Operating Profit	656 000	1 051 000	1 107 000	374 000
Financial Income	0	0	0	0
Financial Costs	0	1 000	1 000	0
Financial Balance	0	−1 000	−1 000	0
Dividends	400 000	500 000	750 000	0
Net Income	522 000	819 000	863 000	292 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	0	0	0	0
Real Eastate	0	0	0	0
Machinery and Plant Facilities	0	0	0	0
Fixtures	0	0	0	0
Total Tangible Assets	0	0	0	0
Total Fiancial Fixed Assets	225 000	175 000	0	0
Total Fixed Assets	225 000	175 000	0	0
Stock	0	0	0	0
Total Investments	0	0	0	0
Cash, Bank	1 054 000	1 071 000	1 486 000	324 000
Total Current Assets	1 680 000	1 766 000	1 712 000	474 000
Total Assets	1 905 000	1 941 000	1 712 000	474 000
Total Equity	1 362 000	757 000	438 000	325 000
Short-Term Group Debt	0	0	0	0
Total Long-Term Debt	0	0	0	0
Creditors	67 000	83 000	0	0
Unpaid Taxes	160 000	165 000	171 000	61 000
Dividends	400 000	500 000	750 000	0
Other Current Debt	170 000	205 000	109 000	7 000
Total Current Debt	542 000	1 184 000	1 274 000	149 000
Total Equity and Debt	1 905 000	1 941 000	1 712 000	474 000

Financial indicators	2022	2021	2020	2019
Return on Equity	38,33 %	108,19 %	197,03 %	89,85 %
Debt-to-Equity Ratio	0	0	0	0
Operating Profit Margin	27,73 %	40,33 %	55,1 %	96,14 %
Current Ratio	3,1	1,49	1,34	3,18
Quick Ratio	3,1	1,49	1,34	3,18
Equity Ratio	0,71	0,39	0,26	0,69
Gross Profit Margin	100 %	100 %	100 %	100 %