TABI EIENDOM AS

6490 EIDE

Finances

Share Ownership

Return on Equity

3,81 %

Current Ratio

0,37

Debt-to-Equity Ratio

Key figures (NOK)	2022	2021	2020	2019
Revenue	100 000	300 000	300 000	300 000
Net Income	28 000	129 000	200 000	214 000
Total Assets	1 228 000	1 409 000	1 405 000	1 409 000
Total Equity	735 000	708 000	579 000	579 000

Income (NOK)	2022	2021	2020	2019
Revenue	100 000	300 000	300 000	300 000
Expenditure	65 000	135 000	44 000	26 000
Operating Profit	35 000	165 000	256 000	274 000
Financial Income	0	0	0	0
Financial Costs	0	0	0	0
Financial Balance	0	0	0	0
Earnings Before Tax	35 000	165 000	256 000	274 000
Tax	8 000	36 000	56 000	60 000
Net Income	28 000	129 000	200 000	214 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	1 044 000	46 000	49 000	52 000
Total Current Assets	184 000	1 363 000	1 356 000	1 357 000
Total Assets	1 228 000	1 409 000	1 405 000	1 409 000
Total Retained Equity	705 000	678 000	549 000	549 000
Total Equity	735 000	708 000	579 000	579 000
Total Long-Term Debt	0	0	0	0
Total Current Debt	493 000	701 000	827 000	830 000
Total Equity and Debt	1 228 000	1 409 000	1 405 000	1 409 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	0	0	0	0
Other Income	100 000	300 000	300 000	300 000
Revenue	100 000	300 000	300 000	300 000
Cost of Goods Sold	0	0	0	0
Salary Costs	0	0	0	0
Depreciation	0	0	0	0
Impairment	0	0	0	0
Expenditure	65 000	135 000	44 000	26 000
Operating Profit	35 000	165 000	256 000	274 000
Financial Income	0	0	0	0
Financial Costs	0	0	0	0
Financial Balance	0	0	0	0
Dividends	0	0	200 000	400 000
Net Income	28 000	129 000	200 000	214 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	44 000	46 000	49 000	52 000
Real Eastate	0	0	0	0
Machinery and Plant Facilities	0	0	0	0
Fixtures	0	0	0	0
Total Tangible Assets	0	0	0	0
Total Fiancial Fixed Assets	1 000 000	0	0	0
Total Fixed Assets	1 044 000	46 000	49 000	52 000
Stock	0	0	0	0
Total Investments	0	0	0	0
Cash, Bank	184 000	137 000	344 000	45 000
Total Current Assets	184 000	1 363 000	1 356 000	1 357 000
Total Assets	1 228 000	1 409 000	1 405 000	1 409 000
Total Equity	735 000	708 000	579 000	579 000
Short-Term Group Debt	0	0	0	0
Total Long-Term Debt	0	0	0	0
Creditors	0	14 000	0	0
Unpaid Taxes	0	0	0	0
Dividends	0	0	200 000	400 000
Other Current Debt	487 000	653 000	573 000	373 000
Total Current Debt	493 000	701 000	827 000	830 000
Total Equity and Debt	1 228 000	1 409 000	1 405 000	1 409 000

Financial indicators	2022	2021	2020	2019
Return on Equity	3,81 %	18,22 %	34,54 %	36,96 %
Debt-to-Equity Ratio	0	0	0	0
Operating Profit Margin	35 %	55 %	85,33 %	91,33 %
Current Ratio	0,37	1,94	1,64	1,63
Quick Ratio	0,37	1,94	1,64	1,63
Equity Ratio	0,6	0,5	0,41	0,41
Gross Profit Margin	100 %	100 %	100 %	100 %