FLESLAND BKB1 BYGG 3 AS

5258 BLOMSTERDALEN

Finances

Share Ownership

Return on Equity

−58,41 %

Current Ratio

0,12

Debt-to-Equity Ratio

7,97

Key figures (NOK)	2022	2021	2020	2019
Revenue	0	0	0	0
Net Income	−420 000	−279 000	−184 000	−78 000
Total Assets	6 708 000	5 606 000	5 193 000	2 568 000
Total Equity	719 000	1 138 000	1 418 000	1 602 000

Income (NOK)	2022	2021	2020	2019
Revenue	0	0	0	0
Expenditure	153 000	118 000	81 000	58 000
Operating Profit	−153 000	−118 000	−81 000	−58 000
Financial Income	2 000	0	2 000	0
Financial Costs	269 000	161 000	105 000	21 000
Financial Balance	−267 000	−161 000	−103 000	−21 000
Earnings Before Tax	−420 000	−279 000	−184 000	−78 000
Tax	0	0	0	0
Net Income	−420 000	−279 000	−184 000	−78 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	6 677 000	5 576 000	5 172 000	2 430 000
Total Current Assets	30 000	30 000	21 000	138 000
Total Assets	6 708 000	5 606 000	5 193 000	2 568 000
Total Retained Equity	−1 058 000	−639 000	−359 000	−175 000
Total Equity	719 000	1 138 000	1 418 000	1 602 000
Total Long-Term Debt	5 729 000	4 461 000	3 180 000	726 000
Total Current Debt	260 000	7 000	595 000	240 000
Total Equity and Debt	6 708 000	5 606 000	5 193 000	2 568 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	0	0	0	0
Other Income	0	0	0	0
Revenue	0	0	0	0
Cost of Goods Sold	0	0	0	0
Salary Costs	0	0	0	0
Depreciation	0	0	0	0
Impairment	0	0	0	0
Expenditure	153 000	118 000	81 000	58 000
Operating Profit	−153 000	−118 000	−81 000	−58 000
Financial Income	2 000	0	2 000	0
Financial Costs	269 000	161 000	105 000	21 000
Financial Balance	−267 000	−161 000	−103 000	−21 000
Dividends	0	0	0	0
Net Income	−420 000	−279 000	−184 000	−78 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	0	0	0	0
Real Eastate	6 677 000	5 576 000	5 172 000	2 430 000
Machinery and Plant Facilities	0	0	0	0
Fixtures	0	0	0	0
Total Tangible Assets	6 677 000	5 576 000	5 172 000	2 430 000
Total Fiancial Fixed Assets	0	0	0	0
Total Fixed Assets	6 677 000	5 576 000	5 172 000	2 430 000
Stock	0	0	0	0
Total Investments	0	0	0	0
Cash, Bank	30 000	30 000	21 000	138 000
Total Current Assets	30 000	30 000	21 000	138 000
Total Assets	6 708 000	5 606 000	5 193 000	2 568 000
Total Equity	719 000	1 138 000	1 418 000	1 602 000
Short-Term Group Debt	0	0	0	0
Total Long-Term Debt	5 729 000	4 461 000	3 180 000	726 000
Creditors	260 000	7 000	595 000	240 000
Unpaid Taxes	0	0	0	0
Dividends	0	0	0	0
Other Current Debt	0	0	0	0
Total Current Debt	260 000	7 000	595 000	240 000
Total Equity and Debt	6 708 000	5 606 000	5 193 000	2 568 000

Financial indicators	2022	2021	2020	2019
Return on Equity	−58,41 %	−24,52 %	−12,98 %	−4,87 %
Debt-to-Equity Ratio	7,97	3,92	2,24	0,45
Operating Profit Margin	-	-	-	-
Current Ratio	0,12	4,29	0,04	0,58
Quick Ratio	0,12	4,29	0,04	0,58
Equity Ratio	0,11	0,2	0,27	0,62
Gross Profit Margin	-	-	-	-