AME EIENDOM AS

4870 FEVIK

Finances

Share Ownership

Return on Equity

4,63 %

Current Ratio

10,73

Debt-to-Equity Ratio

0,28

Key figures (NOK)	2022	2021	2020	2019
Revenue	291 000	291 000	291 000	291 000
Net Income	92 000	140 000	159 000	155 000
Total Assets	2 744 000	4 440 000	3 011 000	3 098 000
Total Equity	1 989 000	1 988 000	1 986 000	1 983 000

Income (NOK)	2022	2021	2020	2019
Revenue	291 000	291 000	291 000	291 000
Expenditure	143 000	83 000	53 000	51 000
Operating Profit	148 000	208 000	239 000	240 000
Financial Income	0	0	0	0
Financial Costs	30 000	29 000	36 000	42 000
Financial Balance	−30 000	−29 000	−36 000	−42 000
Earnings Before Tax	118 000	179 000	203 000	198 000
Tax	26 000	39 000	45 000	44 000
Net Income	92 000	140 000	159 000	155 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	706 000	2 388 000	2 604 000	2 812 000
Total Current Assets	2 038 000	2 052 000	407 000	286 000
Total Assets	2 744 000	4 440 000	3 011 000	3 098 000
Total Retained Equity	427 000	426 000	424 000	421 000
Total Equity	1 989 000	1 988 000	1 986 000	1 983 000
Total Long-Term Debt	565 000	663 000	761 000	860 000
Total Current Debt	190 000	1 789 000	264 000	255 000
Total Equity and Debt	2 744 000	4 440 000	3 011 000	3 098 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	0	0	0	0
Other Income	291 000	291 000	291 000	291 000
Revenue	291 000	291 000	291 000	291 000
Cost of Goods Sold	0	0	0	0
Salary Costs	0	0	0	0
Depreciation	17 000	17 000	17 000	17 000
Impairment	0	0	0	0
Expenditure	143 000	83 000	53 000	51 000
Operating Profit	148 000	208 000	239 000	240 000
Financial Income	0	0	0	0
Financial Costs	30 000	29 000	36 000	42 000
Financial Balance	−30 000	−29 000	−36 000	−42 000
Dividends	0	0	0	0
Net Income	92 000	140 000	159 000	155 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	18 000	18 000	18 000	19 000
Real Eastate	284 000	301 000	317 000	334 000
Machinery and Plant Facilities	0	0	0	0
Fixtures	0	0	0	0
Total Tangible Assets	284 000	301 000	317 000	334 000
Total Fiancial Fixed Assets	404 000	2 070 000	2 269 000	2 459 000
Total Fixed Assets	706 000	2 388 000	2 604 000	2 812 000
Stock	0	0	0	0
Total Investments	0	0	0	0
Cash, Bank	1 918 000	1 947 000	306 000	200 000
Total Current Assets	2 038 000	2 052 000	407 000	286 000
Total Assets	2 744 000	4 440 000	3 011 000	3 098 000
Total Equity	1 989 000	1 988 000	1 986 000	1 983 000
Short-Term Group Debt	117 000	1 666 000	199 000	190 000
Total Long-Term Debt	565 000	663 000	761 000	860 000
Creditors	30 000	37 000	0	0
Unpaid Taxes	42 000	57 000	65 000	65 000
Dividends	0	0	0	0
Other Current Debt	0	29 000	0	0
Total Current Debt	190 000	1 789 000	264 000	255 000
Total Equity and Debt	2 744 000	4 440 000	3 011 000	3 098 000

Financial indicators	2022	2021	2020	2019
Return on Equity	4,63 %	7,04 %	8,01 %	7,82 %
Debt-to-Equity Ratio	0,28	0,33	0,38	0,43
Operating Profit Margin	50,86 %	71,48 %	82,13 %	82,47 %
Current Ratio	10,73	1,15	1,54	1,12
Quick Ratio	10,73	1,15	1,54	1,12
Equity Ratio	0,72	0,45	0,66	0,64
Gross Profit Margin	100 %	100 %	100 %	100 %