KRISTIAN SOLLIE HOLDING AS

4635 KRISTIANSAND S

Finances

Return on Equity

51,75 %

Current Ratio

4,96

Debt-to-Equity Ratio

1,86

Key figures (NOK)	2022	2021	2020	2019
Revenue	554 000	524 000	434 000	229 000
Net Income	1 123 000	143 000	100 000	763 000
Total Assets	6 622 000	6 122 000	6 215 000	5 042 000
Total Equity	2 170 000	1 046 000	2 903 000	2 803 000

Income (NOK)	2022	2021	2020	2019
Revenue	554 000	524 000	434 000	229 000
Expenditure	266 000	265 000	185 000	149 000
Operating Profit	289 000	259 000	249 000	79 000
Financial Income	1 000 000	0	0	1 000 000
Financial Costs	130 000	75 000	120 000	101 000
Financial Balance	870 000	−75 000	−120 000	899 000
Earnings Before Tax	1 158 000	184 000	129 000	978 000
Tax	35 000	40 000	29 000	215 000
Net Income	1 123 000	143 000	100 000	763 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	4 605 000	4 698 000	6 095 000	3 805 000
Total Current Assets	2 017 000	1 424 000	120 000	1 237 000
Total Assets	6 622 000	6 122 000	6 215 000	5 042 000
Total Retained Equity	1 257 000	133 000	1 170 000	1 070 000
Total Equity	2 170 000	1 046 000	2 903 000	2 803 000
Total Long-Term Debt	4 044 000	4 970 000	3 246 000	1 945 000
Total Current Debt	407 000	105 000	66 000	294 000
Total Equity and Debt	6 622 000	6 122 000	6 215 000	5 042 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	0	0	0	0
Other Income	554 000	524 000	434 000	229 000
Revenue	554 000	524 000	434 000	229 000
Cost of Goods Sold	0	0	0	0
Salary Costs	0	0	0	0
Depreciation	95 000	94 000	88 000	59 000
Impairment	0	0	0	0
Expenditure	266 000	265 000	185 000	149 000
Operating Profit	289 000	259 000	249 000	79 000
Financial Income	1 000 000	0	0	1 000 000
Financial Costs	130 000	75 000	120 000	101 000
Financial Balance	870 000	−75 000	−120 000	899 000
Dividends	0	0	0	0
Net Income	1 123 000	143 000	100 000	763 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	0	0	0	0
Real Eastate	4 557 000	4 350 000	4 445 000	2 919 000
Machinery and Plant Facilities	0	0	0	0
Fixtures	0	0	0	0
Total Tangible Assets	4 557 000	4 350 000	4 445 000	2 919 000
Total Fiancial Fixed Assets	48 000	348 000	1 651 000	886 000
Total Fixed Assets	4 605 000	4 698 000	6 095 000	3 805 000
Stock	0	0	0	0
Total Investments	0	0	0	0
Cash, Bank	1 010 000	1 403 000	89 000	185 000
Total Current Assets	2 017 000	1 424 000	120 000	1 237 000
Total Assets	6 622 000	6 122 000	6 215 000	5 042 000
Total Equity	2 170 000	1 046 000	2 903 000	2 803 000
Short-Term Group Debt	0	0	0	0
Total Long-Term Debt	4 044 000	4 970 000	3 246 000	1 945 000
Creditors	33 000	2 000	1 000	14 000
Unpaid Taxes	0	0	0	0
Dividends	0	0	0	0
Other Current Debt	343 000	65 000	43 000	68 000
Total Current Debt	407 000	105 000	66 000	294 000
Total Equity and Debt	6 622 000	6 122 000	6 215 000	5 042 000

Financial indicators	2022	2021	2020	2019
Return on Equity	51,75 %	13,67 %	3,44 %	27,22 %
Debt-to-Equity Ratio	1,86	4,75	1,12	0,69
Operating Profit Margin	52,17 %	49,43 %	57,37 %	34,5 %
Current Ratio	4,96	13,56	1,82	4,21
Quick Ratio	4,96	13,56	1,82	4,21
Equity Ratio	0,33	0,17	0,47	0,56
Gross Profit Margin	100 %	100 %	100 %	100 %