HEIM BOLIGSTYLING AS

1446 DRØBAK

Finances

Share Ownership

Return on Equity

7,39 %

Current Ratio

2,85

Debt-to-Equity Ratio

Key figures (NOK)	2022	2021	2020	2019
Revenue	797 000	875 000	762 000	783 000
Net Income	13 000	26 000	28 000	23 000
Total Assets	271 000	287 000	258 000	221 000
Total Equity	176 000	163 000	137 000	109 000

Income (NOK)	2022	2021	2020	2019
Revenue	797 000	875 000	762 000	783 000
Expenditure	781 000	841 000	726 000	753 000
Operating Profit	17 000	34 000	36 000	30 000
Financial Income	0	0	0	0
Financial Costs	0	0	0	0
Financial Balance	0	0	0	0
Earnings Before Tax	17 000	33 000	36 000	30 000
Tax	4 000	7 000	8 000	7 000
Net Income	13 000	26 000	28 000	23 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	0	0	0	0
Total Current Assets	271 000	287 000	258 000	221 000
Total Assets	271 000	287 000	258 000	221 000
Total Retained Equity	146 000	133 000	107 000	79 000
Total Equity	176 000	163 000	137 000	109 000
Total Long-Term Debt	0	0	0	0
Total Current Debt	95 000	125 000	121 000	112 000
Total Equity and Debt	271 000	287 000	258 000	221 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	797 000	875 000	762 000	783 000
Other Income	0	0	0	0
Revenue	797 000	875 000	762 000	783 000
Cost of Goods Sold	0	0	0	0
Salary Costs	518 000	539 000	444 000	522 000
Depreciation	0	0	0	0
Impairment	0	0	0	0
Expenditure	781 000	841 000	726 000	753 000
Operating Profit	17 000	34 000	36 000	30 000
Financial Income	0	0	0	0
Financial Costs	0	0	0	0
Financial Balance	0	0	0	0
Dividends	0	0	0	0
Net Income	13 000	26 000	28 000	23 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	0	0	0	0
Real Eastate	0	0	0	0
Machinery and Plant Facilities	0	0	0	0
Fixtures	0	0	0	0
Total Tangible Assets	0	0	0	0
Total Fiancial Fixed Assets	0	0	0	0
Total Fixed Assets	0	0	0	0
Stock	0	0	0	0
Total Investments	0	0	0	0
Cash, Bank	207 000	229 000	199 000	122 000
Total Current Assets	271 000	287 000	258 000	221 000
Total Assets	271 000	287 000	258 000	221 000
Total Equity	176 000	163 000	137 000	109 000
Short-Term Group Debt	0	0	0	0
Total Long-Term Debt	0	0	0	0
Creditors	10 000	10 000	8 000	10 000
Unpaid Taxes	31 000	55 000	58 000	43 000
Dividends	0	0	0	0
Other Current Debt	50 000	53 000	47 000	52 000
Total Current Debt	95 000	125 000	121 000	112 000
Total Equity and Debt	271 000	287 000	258 000	221 000

Financial indicators	2022	2021	2020	2019
Return on Equity	7,39 %	15,95 %	20,44 %	21,1 %
Debt-to-Equity Ratio	0	0	0	0
Operating Profit Margin	2,13 %	3,89 %	4,72 %	3,83 %
Current Ratio	2,85	2,3	2,13	1,97
Quick Ratio	2,85	2,3	2,13	1,97
Equity Ratio	0,65	0,57	0,53	0,49
Gross Profit Margin	100 %	100 %	100 %	100 %