GBB EIENDOM AS

3330 SKOTSELV

Finances

Share Ownership

Return on Equity

2,67 %

Current Ratio

16,14

Debt-to-Equity Ratio

6,13

Key figures (NOK)	2022	2021	2020	2019
Revenue	540 000	8 647 000	1 536 000	4 881 000
Net Income	42 000	1 124 000	127 000	38 000
Total Assets	11 272 000	11 440 000	18 378 000	18 425 000
Total Equity	1 574 000	1 555 000	432 000	304 000

Income (NOK)	2022	2021	2020	2019
Revenue	540 000	8 647 000	1 536 000	4 881 000
Expenditure	243 000	7 011 000	979 000	4 085 000
Operating Profit	298 000	1 637 000	557 000	797 000
Financial Income	26 000	25 000	22 000	25 000
Financial Costs	270 000	221 000	416 000	773 000
Financial Balance	−244 000	−196 000	−394 000	−748 000
Earnings Before Tax	54 000	1 441 000	163 000	49 000
Tax	12 000	317 000	36 000	11 000
Net Income	42 000	1 124 000	127 000	38 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	10 562 000	10 710 000	17 459 000	13 432 000
Total Current Assets	710 000	730 000	918 000	4 992 000
Total Assets	11 272 000	11 440 000	18 378 000	18 425 000
Total Retained Equity	1 489 000	1 470 000	346 000	219 000
Total Equity	1 574 000	1 555 000	432 000	304 000
Total Long-Term Debt	9 654 000	9 578 000	17 910 000	16 867 000
Total Current Debt	44 000	307 000	36 000	1 253 000
Total Equity and Debt	11 272 000	11 440 000	18 378 000	18 425 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	0	7 955 000	957 000	4 472 000
Other Income	540 000	692 000	579 000	409 000
Revenue	540 000	8 647 000	1 536 000	4 881 000
Cost of Goods Sold	0	6 618 000	507 000	3 547 000
Salary Costs	0	0	0	0
Depreciation	149 000	149 000	145 000	140 000
Impairment	0	0	0	0
Expenditure	243 000	7 011 000	979 000	4 085 000
Operating Profit	298 000	1 637 000	557 000	797 000
Financial Income	26 000	25 000	22 000	25 000
Financial Costs	270 000	221 000	416 000	773 000
Financial Balance	−244 000	−196 000	−394 000	−748 000
Dividends	0	0	0	0
Net Income	42 000	1 124 000	127 000	38 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	0	0	0	0
Real Eastate	9 716 000	9 808 000	16 500 000	12 417 000
Machinery and Plant Facilities	0	0	0	0
Fixtures	846 000	902 000	959 000	1 015 000
Total Tangible Assets	10 562 000	10 710 000	17 459 000	13 432 000
Total Fiancial Fixed Assets	0	0	0	0
Total Fixed Assets	10 562 000	10 710 000	17 459 000	13 432 000
Stock	0	0	0	3 684 000
Total Investments	0	0	0	0
Cash, Bank	100 000	139 000	175 000	603 000
Total Current Assets	710 000	730 000	918 000	4 992 000
Total Assets	11 272 000	11 440 000	18 378 000	18 425 000
Total Equity	1 574 000	1 555 000	432 000	304 000
Short-Term Group Debt	30 000	0	0	0
Total Long-Term Debt	9 654 000	9 578 000	17 910 000	16 867 000
Creditors	7 000	1 000	0	227 000
Unpaid Taxes	0	0	5 000	75 000
Dividends	0	0	0	0
Other Current Debt	7 000	0	14 000	102 000
Total Current Debt	44 000	307 000	36 000	1 253 000
Total Equity and Debt	11 272 000	11 440 000	18 378 000	18 425 000

Financial indicators	2022	2021	2020	2019
Return on Equity	2,67 %	72,28 %	29,4 %	12,5 %
Debt-to-Equity Ratio	6,13	6,16	41,46	55,48
Operating Profit Margin	55,19 %	18,93 %	36,26 %	16,33 %
Current Ratio	16,14	2,38	25,5	3,98
Quick Ratio	16,14	2,38	25,5	−2,05
Equity Ratio	0,14	0,14	0,02	0,02
Gross Profit Margin	100 %	23,46 %	66,99 %	27,33 %