BURGERLAND AS

3044 DRAMMEN

Finances

Share Ownership

Return on Equity

46,74 %

Current Ratio

0,45

Debt-to-Equity Ratio

−0,19

Key figures (NOK)	2022	2021	2020	2019
Revenue	4 724 000	5 431 000	4 426 000	4 318 000
Net Income	−215 000	232 000	473 000	−199 000
Total Assets	464 000	675 000	600 000	521 000
Total Equity	−460 000	−245 000	−477 000	−950 000

Income (NOK)	2022	2021	2020	2019
Revenue	4 724 000	5 431 000	4 426 000	4 318 000
Expenditure	4 928 000	5 188 000	3 937 000	4 500 000
Operating Profit	−204 000	243 000	491 000	−181 000
Financial Income	0	0	0	3 000
Financial Costs	11 000	11 000	18 000	21 000
Financial Balance	−11 000	−11 000	−18 000	−18 000
Earnings Before Tax	−215 000	232 000	473 000	−199 000
Tax	0	0	0	0
Net Income	−215 000	232 000	473 000	−199 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	84 000	130 000	215 000	167 000
Total Current Assets	380 000	545 000	385 000	354 000
Total Assets	464 000	675 000	600 000	521 000
Total Retained Equity	−490 000	−275 000	−507 000	−980 000
Total Equity	−460 000	−245 000	−477 000	−950 000
Total Long-Term Debt	88 000	125 000	162 000	190 000
Total Current Debt	836 000	794 000	915 000	1 281 000
Total Equity and Debt	464 000	675 000	600 000	521 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	4 724 000	5 431 000	4 426 000	4 318 000
Other Income	0	0	0	0
Revenue	4 724 000	5 431 000	4 426 000	4 318 000
Cost of Goods Sold	1 988 000	2 264 000	1 710 000	1 802 000
Salary Costs	1 817 000	1 789 000	1 259 000	1 740 000
Depreciation	46 000	102 000	75 000	73 000
Impairment	0	0	0	0
Expenditure	4 928 000	5 188 000	3 937 000	4 500 000
Operating Profit	−204 000	243 000	491 000	−181 000
Financial Income	0	0	0	3 000
Financial Costs	11 000	11 000	18 000	21 000
Financial Balance	−11 000	−11 000	−18 000	−18 000
Dividends	0	0	0	0
Net Income	−215 000	232 000	473 000	−199 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	0	0	0	0
Real Eastate	0	0	0	0
Machinery and Plant Facilities	0	0	0	0
Fixtures	84 000	130 000	215 000	167 000
Total Tangible Assets	84 000	130 000	215 000	167 000
Total Fiancial Fixed Assets	0	0	0	0
Total Fixed Assets	84 000	130 000	215 000	167 000
Stock	79 000	48 000	26 000	41 000
Total Investments	0	0	0	0
Cash, Bank	154 000	300 000	203 000	180 000
Total Current Assets	380 000	545 000	385 000	354 000
Total Assets	464 000	675 000	600 000	521 000
Total Equity	−460 000	−245 000	−477 000	−950 000
Short-Term Group Debt	0	0	0	0
Total Long-Term Debt	88 000	125 000	162 000	190 000
Creditors	365 000	169 000	301 000	337 000
Unpaid Taxes	69 000	160 000	68 000	165 000
Dividends	0	0	0	0
Other Current Debt	402 000	465 000	546 000	779 000
Total Current Debt	836 000	794 000	915 000	1 281 000
Total Equity and Debt	464 000	675 000	600 000	521 000

Financial indicators	2022	2021	2020	2019
Return on Equity	46,74 %	−94,69 %	−99,16 %	20,95 %
Debt-to-Equity Ratio	−0,19	−0,51	−0,34	−0,2
Operating Profit Margin	−4,32 %	4,47 %	11,09 %	−4,19 %
Current Ratio	0,45	0,69	0,42	0,28
Quick Ratio	0,5	0,73	0,43	0,29
Equity Ratio	−0,99	−0,36	−0,8	−1,82
Gross Profit Margin	57,92 %	58,31 %	61,36 %	58,27 %