CHEMSUPPORT AS

7550 HOMMELVIK

Finances

Share Ownership

Return on Equity

−755,17 %

Current Ratio

0,97

Debt-to-Equity Ratio

Key figures (NOK)	2022	2021	2020	2019
Revenue	5 909 000	6 417 000	4 298 000	2 834 000
Net Income	−219 000	383 000	18 000	−106 000
Total Assets	1 008 000	1 527 000	789 000	382 000
Total Equity	29 000	248 000	−33 000	−51 000

Income (NOK)	2022	2021	2020	2019
Revenue	5 909 000	6 417 000	4 298 000	2 834 000
Expenditure	6 147 000	5 900 000	4 230 000	2 969 000
Operating Profit	−237 000	517 000	68 000	−135 000
Financial Income	15 000	23 000	6 000	17 000
Financial Costs	56 000	50 000	50 000	17 000
Financial Balance	−41 000	−27 000	−44 000	0
Earnings Before Tax	−277 000	491 000	24 000	−135 000
Tax	−58 000	108 000	6 000	−29 000
Net Income	−219 000	383 000	18 000	−106 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	58 000	0	65 000	71 000
Total Current Assets	949 000	1 527 000	725 000	312 000
Total Assets	1 008 000	1 527 000	789 000	382 000
Total Retained Equity	9 000	229 000	−52 000	−70 000
Total Equity	29 000	248 000	−33 000	−51 000
Total Long-Term Debt	0	0	0	0
Total Current Debt	979 000	1 279 000	822 000	433 000
Total Equity and Debt	1 008 000	1 527 000	789 000	382 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	5 909 000	6 417 000	4 298 000	2 834 000
Other Income	0	0	0	0
Revenue	5 909 000	6 417 000	4 298 000	2 834 000
Cost of Goods Sold	3 812 000	4 189 000	2 750 000	1 734 000
Salary Costs	1 715 000	1 349 000	1 053 000	769 000
Depreciation	0	0	0	0
Impairment	0	0	0	0
Expenditure	6 147 000	5 900 000	4 230 000	2 969 000
Operating Profit	−237 000	517 000	68 000	−135 000
Financial Income	15 000	23 000	6 000	17 000
Financial Costs	56 000	50 000	50 000	17 000
Financial Balance	−41 000	−27 000	−44 000	0
Dividends	0	36 000	0	0
Net Income	−219 000	383 000	18 000	−106 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	58 000	0	65 000	71 000
Real Eastate	0	0	0	0
Machinery and Plant Facilities	0	0	0	0
Fixtures	0	0	0	0
Total Tangible Assets	0	0	0	0
Total Fiancial Fixed Assets	0	0	0	0
Total Fixed Assets	58 000	0	65 000	71 000
Stock	45 000	79 000	32 000	41 000
Total Investments	0	0	0	0
Cash, Bank	213 000	116 000	32 000	8 000
Total Current Assets	949 000	1 527 000	725 000	312 000
Total Assets	1 008 000	1 527 000	789 000	382 000
Total Equity	29 000	248 000	−33 000	−51 000
Short-Term Group Debt	0	84 000	0	0
Total Long-Term Debt	0	0	0	0
Creditors	460 000	439 000	357 000	80 000
Unpaid Taxes	354 000	445 000	318 000	131 000
Dividends	0	36 000	0	0
Other Current Debt	165 000	250 000	119 000	69 000
Total Current Debt	979 000	1 279 000	822 000	433 000
Total Equity and Debt	1 008 000	1 527 000	789 000	382 000

Financial indicators	2022	2021	2020	2019
Return on Equity	−755,17 %	154,44 %	−54,55 %	207,84 %
Debt-to-Equity Ratio	0	0	−0	−0
Operating Profit Margin	−4,01 %	8,06 %	1,58 %	−4,76 %
Current Ratio	0,97	1,19	0,88	0,72
Quick Ratio	1,02	1,27	0,92	0,8
Equity Ratio	0,03	0,16	−0,04	−0,13
Gross Profit Margin	35,49 %	34,72 %	36,02 %	38,81 %