TRENDY EIENDOM AS

0593 OSLO

Finances

Return on Equity

20,88 %

Current Ratio

0,65

Debt-to-Equity Ratio

Key figures (NOK)	2022	2021	2020	2019
Revenue	5 333 000	5 157 000	5 091 000	4 843 000
Net Income	3 505 000	3 468 000	3 405 000	3 238 000
Total Assets	42 391 000	42 075 000	38 465 000	35 878 000
Total Equity	16 789 000	16 481 000	16 204 000	13 501 000

Income (NOK)	2022	2021	2020	2019
Revenue	5 333 000	5 157 000	5 091 000	4 843 000
Expenditure	901 000	795 000	844 000	831 000
Operating Profit	4 433 000	4 362 000	4 247 000	4 011 000
Financial Income	1 000	6 000	12 000	10 000
Financial Costs	0	0	0	1 000
Financial Balance	1 000	6 000	12 000	9 000
Earnings Before Tax	4 434 000	4 368 000	4 259 000	4 020 000
Tax	929 000	900 000	854 000	782 000
Net Income	3 505 000	3 468 000	3 405 000	3 238 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	25 709 000	25 916 000	26 122 000	26 297 000
Total Current Assets	16 682 000	16 160 000	12 343 000	9 581 000
Total Assets	42 391 000	42 075 000	38 465 000	35 878 000
Total Retained Equity	11 077 000	10 770 000	10 492 000	7 790 000
Total Equity	16 789 000	16 481 000	16 204 000	13 501 000
Total Long-Term Debt	0	0	0	0
Total Current Debt	25 602 000	25 594 000	22 261 000	22 376 000
Total Equity and Debt	42 391 000	42 075 000	38 465 000	35 878 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	4 578 000	5 106 000	4 975 000	4 777 000
Other Income	755 000	50 000	116 000	66 000
Revenue	5 333 000	5 157 000	5 091 000	4 843 000
Cost of Goods Sold	0	0	0	0
Salary Costs	0	0	0	0
Depreciation	207 000	207 000	205 000	204 000
Impairment	0	0	0	0
Expenditure	901 000	795 000	844 000	831 000
Operating Profit	4 433 000	4 362 000	4 247 000	4 011 000
Financial Income	1 000	6 000	12 000	10 000
Financial Costs	0	0	0	1 000
Financial Balance	1 000	6 000	12 000	9 000
Dividends	0	0	0	0
Net Income	3 505 000	3 468 000	3 405 000	3 238 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	0	0	0	0
Real Eastate	16 709 000	16 916 000	17 122 000	17 297 000
Machinery and Plant Facilities	0	0	0	0
Fixtures	0	0	0	0
Total Tangible Assets	16 709 000	16 916 000	17 122 000	17 297 000
Total Fiancial Fixed Assets	9 000 000	9 000 000	9 000 000	9 000 000
Total Fixed Assets	25 709 000	25 916 000	26 122 000	26 297 000
Stock	0	0	0	0
Total Investments	0	0	0	0
Cash, Bank	1 606 000	573 000	2 731 000	2 357 000
Total Current Assets	16 682 000	16 160 000	12 343 000	9 581 000
Total Assets	42 391 000	42 075 000	38 465 000	35 878 000
Total Equity	16 789 000	16 481 000	16 204 000	13 501 000
Short-Term Group Debt	24 541 000	24 533 000	20 442 000	20 442 000
Total Long-Term Debt	0	0	0	0
Creditors	28 000	3 000	−2 000	36 000
Unpaid Taxes	200 000	201 000	172 000	173 000
Dividends	0	0	0	0
Other Current Debt	807 000	858 000	991 000	1 011 000
Total Current Debt	25 602 000	25 594 000	22 261 000	22 376 000
Total Equity and Debt	42 391 000	42 075 000	38 465 000	35 878 000

Financial indicators	2022	2021	2020	2019
Return on Equity	20,88 %	21,04 %	21,01 %	23,98 %
Debt-to-Equity Ratio	0	0	0	0
Operating Profit Margin	83,12 %	84,58 %	83,42 %	82,82 %
Current Ratio	0,65	0,63	0,55	0,43
Quick Ratio	0,65	0,63	0,55	0,43
Equity Ratio	0,4	0,39	0,42	0,38
Gross Profit Margin	100 %	100 %	100 %	100 %