KNUDSTAD EIENDOM AS

3176 UNDRUMSDAL

Finances

Share Ownership

Return on Equity

−301,71 %

Current Ratio

12,93

Debt-to-Equity Ratio

92,08

Key figures (NOK)	2022	2021	2020	2019
Revenue	913 000	913 000	894 000	888 000
Net Income	−353 000	119 000	−1 040 000	−377 000
Total Assets	10 966 000	10 669 000	11 202 000	10 124 000
Total Equity	117 000	378 000	259 000	542 000

Income (NOK)	2022	2021	2020	2019
Revenue	913 000	913 000	894 000	888 000
Expenditure	1 208 000	579 000	1 689 000	982 000
Operating Profit	−295 000	334 000	−795 000	−93 000
Financial Income	0	0	1 000	0
Financial Costs	84 000	170 000	246 000	284 000
Financial Balance	−84 000	−170 000	−245 000	−284 000
Earnings Before Tax	−379 000	165 000	−1 040 000	−377 000
Tax	−26 000	46 000	0	0
Net Income	−353 000	119 000	−1 040 000	−377 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	9 984 000	9 835 000	10 167 000	9 634 000
Total Current Assets	983 000	834 000	1 035 000	490 000
Total Assets	10 966 000	10 669 000	11 202 000	10 124 000
Total Retained Equity	−926 000	−573 000	−692 000	−243 000
Total Equity	117 000	378 000	259 000	542 000
Total Long-Term Debt	10 773 000	10 164 000	10 589 000	9 213 000
Total Current Debt	76 000	127 000	354 000	369 000
Total Equity and Debt	10 966 000	10 669 000	11 202 000	10 124 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	0	0	0	0
Other Income	913 000	913 000	894 000	888 000
Revenue	913 000	913 000	894 000	888 000
Cost of Goods Sold	0	0	0	0
Salary Costs	0	0	0	0
Depreciation	342 000	332 000	301 000	243 000
Impairment	0	0	0	0
Expenditure	1 208 000	579 000	1 689 000	982 000
Operating Profit	−295 000	334 000	−795 000	−93 000
Financial Income	0	0	1 000	0
Financial Costs	84 000	170 000	246 000	284 000
Financial Balance	−84 000	−170 000	−245 000	−284 000
Dividends	0	0	0	0
Net Income	−353 000	119 000	−1 040 000	−377 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	0	0	0	0
Real Eastate	9 984 000	9 835 000	10 167 000	9 634 000
Machinery and Plant Facilities	0	0	0	0
Fixtures	0	0	0	0
Total Tangible Assets	9 984 000	9 835 000	10 167 000	9 634 000
Total Fiancial Fixed Assets	0	0	0	0
Total Fixed Assets	9 984 000	9 835 000	10 167 000	9 634 000
Stock	0	0	0	0
Total Investments	0	0	0	0
Cash, Bank	61 000	274 000	139 000	10 000
Total Current Assets	983 000	834 000	1 035 000	490 000
Total Assets	10 966 000	10 669 000	11 202 000	10 124 000
Total Equity	117 000	378 000	259 000	542 000
Short-Term Group Debt	0	0	0	0
Total Long-Term Debt	10 773 000	10 164 000	10 589 000	9 213 000
Creditors	76 000	63 000	78 000	369 000
Unpaid Taxes	0	18 000	0	0
Dividends	0	0	0	0
Other Current Debt	0	0	276 000	0
Total Current Debt	76 000	127 000	354 000	369 000
Total Equity and Debt	10 966 000	10 669 000	11 202 000	10 124 000

Financial indicators	2022	2021	2020	2019
Return on Equity	−301,71 %	31,48 %	−401,54 %	−69,56 %
Debt-to-Equity Ratio	92,08	26,89	40,88	17
Operating Profit Margin	−32,31 %	36,58 %	−88,93 %	−10,47 %
Current Ratio	12,93	6,57	2,92	1,33
Quick Ratio	12,93	6,57	2,92	1,33
Equity Ratio	0,01	0,04	0,02	0,05
Gross Profit Margin	100 %	100 %	100 %	100 %