TORJE ROSENDAL INVEST AS

2900 FAGERNES

Finances

Return on Equity

8,8 %

Current Ratio

N/A

Debt-to-Equity Ratio

0,12

Key figures (NOK)	2022	2021	2020	2019
Revenue	0	0	0	6 000
Net Income	498 000	2 823 000	641 000	528 000
Total Assets	6 314 000	7 454 000	4 766 000	4 116 000
Total Equity	5 657 000	5 159 000	2 336 000	1 695 000

Income (NOK)	2022	2021	2020	2019
Revenue	0	0	0	6 000
Expenditure	17 000	19 000	9 000	9 000
Operating Profit	−17 000	−19 000	−9 000	−3 000
Financial Income	527 000	2 840 000	650 000	530 000
Financial Costs	13 000	0	0	0
Financial Balance	514 000	2 840 000	650 000	530 000
Earnings Before Tax	498 000	2 821 000	641 000	528 000
Tax	0	−2 000	0	0
Net Income	498 000	2 823 000	641 000	528 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	6 085 000	4 545 000	4 110 000	4 110 000
Total Current Assets	229 000	2 909 000	656 000	6 000
Total Assets	6 314 000	7 454 000	4 766 000	4 116 000
Total Retained Equity	5 627 000	5 129 000	2 306 000	1 665 000
Total Equity	5 657 000	5 159 000	2 336 000	1 695 000
Total Long-Term Debt	657 000	2 295 000	2 430 000	2 422 000
Total Current Debt	0	0	0	0
Total Equity and Debt	6 314 000	7 454 000	4 766 000	4 116 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	0	0	0	0
Other Income	0	0	0	6 000
Revenue	0	0	0	6 000
Cost of Goods Sold	0	0	0	0
Salary Costs	0	0	0	0
Depreciation	0	0	0	0
Impairment	0	0	0	0
Expenditure	17 000	19 000	9 000	9 000
Operating Profit	−17 000	−19 000	−9 000	−3 000
Financial Income	527 000	2 840 000	650 000	530 000
Financial Costs	13 000	0	0	0
Financial Balance	514 000	2 840 000	650 000	530 000
Dividends	0	0	0	0
Net Income	498 000	2 823 000	641 000	528 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	0	0	0	0
Real Eastate	0	0	0	0
Machinery and Plant Facilities	0	0	0	0
Fixtures	0	0	0	0
Total Tangible Assets	0	0	0	0
Total Fiancial Fixed Assets	6 085 000	4 545 000	4 110 000	4 110 000
Total Fixed Assets	6 085 000	4 545 000	4 110 000	4 110 000
Stock	0	0	0	0
Total Investments	0	0	0	0
Cash, Bank	89 000	569 000	6 000	6 000
Total Current Assets	229 000	2 909 000	656 000	6 000
Total Assets	6 314 000	7 454 000	4 766 000	4 116 000
Total Equity	5 657 000	5 159 000	2 336 000	1 695 000
Short-Term Group Debt	0	0	0	0
Total Long-Term Debt	657 000	2 295 000	2 430 000	2 422 000
Creditors	0	0	0	0
Unpaid Taxes	0	0	0	0
Dividends	0	0	0	0
Other Current Debt	0	0	0	0
Total Current Debt	0	0	0	0
Total Equity and Debt	6 314 000	7 454 000	4 766 000	4 116 000

Financial indicators	2022	2021	2020	2019
Return on Equity	8,8 %	54,72 %	27,44 %	31,15 %
Debt-to-Equity Ratio	0,12	0,44	1,04	1,43
Operating Profit Margin	-	-	-	−50 %
Current Ratio	-	-	-	-
Quick Ratio	-	-	-	-
Equity Ratio	0,9	0,69	0,49	0,41
Gross Profit Margin	-	-	-	100 %