BØLER BUTIKKEIENDOM AS

3511 HØNEFOSS

Finances

Share Ownership

Return on Equity

66,34 %

Current Ratio

1,76

Debt-to-Equity Ratio

15,36

Key figures (NOK)	2022	2021	2020	2019
Revenue	2 166 000	2 092 000	2 057 000	2 020 000
Net Income	822 000	902 000	512 000	696 000
Total Assets	21 303 000	20 718 000	23 568 000	22 877 000
Total Equity	1 239 000	1 205 000	1 154 000	1 085 000

Income (NOK)	2022	2021	2020	2019
Revenue	2 166 000	2 092 000	2 057 000	2 020 000
Expenditure	591 000	572 000	709 000	571 000
Operating Profit	1 575 000	1 520 000	1 348 000	1 449 000
Financial Income	0	0	0	0
Financial Costs	521 000	364 000	691 000	556 000
Financial Balance	−521 000	−364 000	−691 000	−556 000
Earnings Before Tax	1 054 000	1 156 000	656 000	893 000
Tax	232 000	254 000	144 000	196 000
Net Income	822 000	902 000	512 000	696 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	19 481 000	19 869 000	20 257 000	20 646 000
Total Current Assets	1 823 000	849 000	3 310 000	2 231 000
Total Assets	21 303 000	20 718 000	23 568 000	22 877 000
Total Retained Equity	730 000	697 000	646 000	576 000
Total Equity	1 239 000	1 205 000	1 154 000	1 085 000
Total Long-Term Debt	19 032 000	18 394 000	21 811 000	20 997 000
Total Current Debt	1 033 000	1 119 000	603 000	795 000
Total Equity and Debt	21 303 000	20 718 000	23 568 000	22 877 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	2 166 000	2 092 000	2 057 000	2 020 000
Other Income	0	0	0	0
Revenue	2 166 000	2 092 000	2 057 000	2 020 000
Cost of Goods Sold	0	0	0	0
Salary Costs	0	0	0	0
Depreciation	388 000	388 000	388 000	388 000
Impairment	0	0	0	0
Expenditure	591 000	572 000	709 000	571 000
Operating Profit	1 575 000	1 520 000	1 348 000	1 449 000
Financial Income	0	0	0	0
Financial Costs	521 000	364 000	691 000	556 000
Financial Balance	−521 000	−364 000	−691 000	−556 000
Dividends	0	0	0	0
Net Income	822 000	902 000	512 000	696 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	0	0	0	0
Real Eastate	19 481 000	19 869 000	20 257 000	20 646 000
Machinery and Plant Facilities	0	0	0	0
Fixtures	0	0	0	0
Total Tangible Assets	19 481 000	19 869 000	20 257 000	20 646 000
Total Fiancial Fixed Assets	0	0	0	0
Total Fixed Assets	19 481 000	19 869 000	20 257 000	20 646 000
Stock	0	0	0	0
Total Investments	0	0	0	0
Cash, Bank	0	0	0	0
Total Current Assets	1 823 000	849 000	3 310 000	2 231 000
Total Assets	21 303 000	20 718 000	23 568 000	22 877 000
Total Equity	1 239 000	1 205 000	1 154 000	1 085 000
Short-Term Group Debt	1 011 000	1 091 000	567 000	777 000
Total Long-Term Debt	19 032 000	18 394 000	21 811 000	20 997 000
Creditors	0	8 000	14 000	5 000
Unpaid Taxes	0	0	0	0
Dividends	0	0	0	0
Other Current Debt	22 000	20 000	21 000	13 000
Total Current Debt	1 033 000	1 119 000	603 000	795 000
Total Equity and Debt	21 303 000	20 718 000	23 568 000	22 877 000

Financial indicators	2022	2021	2020	2019
Return on Equity	66,34 %	74,85 %	44,37 %	64,15 %
Debt-to-Equity Ratio	15,36	15,26	18,9	19,35
Operating Profit Margin	72,71 %	72,66 %	65,53 %	71,73 %
Current Ratio	1,76	0,76	5,49	2,81
Quick Ratio	1,76	0,76	5,49	2,81
Equity Ratio	0,06	0,06	0,05	0,05
Gross Profit Margin	100 %	100 %	100 %	100 %