CHRISTIAN SUNDBY ARKITEKTER AS

1368 STABEKK

Finances

Return on Equity

69,1 %

Current Ratio

1,91

Debt-to-Equity Ratio

Key figures (NOK)	2022	2021	2020	2019
Revenue	3 248 000	3 063 000	2 261 000	3 181 000
Net Income	360 000	146 000	−149 000	32 000
Total Assets	1 027 000	1 036 000	1 035 000	1 446 000
Total Equity	521 000	662 000	516 000	665 000

Income (NOK)	2022	2021	2020	2019
Revenue	3 248 000	3 063 000	2 261 000	3 181 000
Expenditure	2 800 000	2 890 000	2 372 000	3 084 000
Operating Profit	448 000	173 000	−110 000	96 000
Financial Income	11 000	1 000	1 000	6 000
Financial Costs	−3 000	−33 000	48 000	48 000
Financial Balance	14 000	34 000	−47 000	−42 000
Earnings Before Tax	462 000	207 000	−157 000	55 000
Tax	102 000	61 000	−8 000	23 000
Net Income	360 000	146 000	−149 000	32 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	63 000	122 000	263 000	476 000
Total Current Assets	964 000	914 000	773 000	970 000
Total Assets	1 027 000	1 036 000	1 035 000	1 446 000
Total Retained Equity	454 000	594 000	448 000	597 000
Total Equity	521 000	662 000	516 000	665 000
Total Long-Term Debt	0	0	216 000	280 000
Total Current Debt	506 000	375 000	303 000	501 000
Total Equity and Debt	1 027 000	1 036 000	1 035 000	1 446 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	3 248 000	3 063 000	2 261 000	3 181 000
Other Income	0	0	0	0
Revenue	3 248 000	3 063 000	2 261 000	3 181 000
Cost of Goods Sold	41 000	59 000	26 000	9 000
Salary Costs	1 007 000	869 000	722 000	879 000
Depreciation	77 000	177 000	177 000	175 000
Impairment	0	0	0	0
Expenditure	2 800 000	2 890 000	2 372 000	3 084 000
Operating Profit	448 000	173 000	−110 000	96 000
Financial Income	11 000	1 000	1 000	6 000
Financial Costs	−3 000	−33 000	48 000	48 000
Financial Balance	14 000	34 000	−47 000	−42 000
Dividends	0	0	0	0
Net Income	360 000	146 000	−149 000	32 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	8 000	14 000	20 000	27 000
Real Eastate	0	0	0	0
Machinery and Plant Facilities	0	0	0	0
Fixtures	0	71 000	242 000	412 000
Total Tangible Assets	0	71 000	242 000	412 000
Total Fiancial Fixed Assets	55 000	37 000	0	37 000
Total Fixed Assets	63 000	122 000	263 000	476 000
Stock	0	0	0	0
Total Investments	0	0	0	0
Cash, Bank	943 000	438 000	436 000	395 000
Total Current Assets	964 000	914 000	773 000	970 000
Total Assets	1 027 000	1 036 000	1 035 000	1 446 000
Total Equity	521 000	662 000	516 000	665 000
Short-Term Group Debt	0	0	0	0
Total Long-Term Debt	0	0	216 000	280 000
Creditors	3 000	21 000	22 000	0
Unpaid Taxes	285 000	149 000	194 000	167 000
Dividends	0	0	0	0
Other Current Debt	116 000	144 000	96 000	303 000
Total Current Debt	506 000	375 000	303 000	501 000
Total Equity and Debt	1 027 000	1 036 000	1 035 000	1 446 000

Financial indicators	2022	2021	2020	2019
Return on Equity	69,1 %	22,05 %	−28,88 %	4,81 %
Debt-to-Equity Ratio	0	0	0,42	0,42
Operating Profit Margin	13,79 %	5,65 %	−4,87 %	3,02 %
Current Ratio	1,91	2,44	2,55	1,94
Quick Ratio	1,91	2,44	2,55	1,94
Equity Ratio	0,51	0,64	0,5	0,46
Gross Profit Margin	98,74 %	98,07 %	98,85 %	99,72 %