RAMN EIGEDOM AS

6963 DALE I SUNNFJORD

Finances

Return on Equity

87,3 %

Current Ratio

1,98

Debt-to-Equity Ratio

0,98

Key figures (NOK)	2022	2021	2020	2019
Revenue	187 405 000	0	0	0
Net Income	25 654 000	1 778 000	−21 000	558 000
Total Assets	95 306 000	6 975 000	5 766 000	5 800 000
Total Equity	29 385 000	6 347 000	4 969 000	5 390 000

Income (NOK)	2022	2021	2020	2019
Revenue	187 405 000	0	0	0
Expenditure	154 228 000	22 000	22 000	43 000
Operating Profit	33 176 000	−22 000	−22 000	−43 000
Financial Income	20 000	1 800 000	1 000	601 000
Financial Costs	1 024 000	0	0	0
Financial Balance	−1 004 000	1 800 000	1 000	601 000
Earnings Before Tax	32 173 000	1 778 000	−21 000	558 000
Tax	6 518 000	0	0	0
Net Income	25 654 000	1 778 000	−21 000	558 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	21 450 000	5 091 000	5 091 000	5 091 000
Total Current Assets	73 855 000	1 884 000	675 000	709 000
Total Assets	95 306 000	6 975 000	5 766 000	5 800 000
Total Retained Equity	20 402 000	5 427 000	4 049 000	4 470 000
Total Equity	29 385 000	6 347 000	4 969 000	5 390 000
Total Long-Term Debt	28 696 000	0	0	0
Total Current Debt	37 225 000	628 000	797 000	410 000
Total Equity and Debt	95 306 000	6 975 000	5 766 000	5 800 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	186 010 000	0	0	0
Other Income	1 394 000	0	0	0
Revenue	187 405 000	0	0	0
Cost of Goods Sold	112 302 000	0	0	0
Salary Costs	26 620 000	0	0	0
Depreciation	1 458 000	0	0	0
Impairment	0	0	0	0
Expenditure	154 228 000	22 000	22 000	43 000
Operating Profit	33 176 000	−22 000	−22 000	−43 000
Financial Income	20 000	1 800 000	1 000	601 000
Financial Costs	1 024 000	0	0	0
Financial Balance	−1 004 000	1 800 000	1 000	601 000
Dividends	5 000 000	400 000	400 000	400 000
Net Income	25 654 000	1 778 000	−21 000	558 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	519 000	0	0	0
Real Eastate	18 834 000	0	0	0
Machinery and Plant Facilities	553 000	0	0	0
Fixtures	1 170 000	0	0	0
Total Tangible Assets	20 557 000	0	0	0
Total Fiancial Fixed Assets	375 000	5 091 000	5 091 000	5 091 000
Total Fixed Assets	21 450 000	5 091 000	5 091 000	5 091 000
Stock	8 885 000	0	0	0
Total Investments	0	0	0	0
Cash, Bank	21 596 000	84 000	75 000	109 000
Total Current Assets	73 855 000	1 884 000	675 000	709 000
Total Assets	95 306 000	6 975 000	5 766 000	5 800 000
Total Equity	29 385 000	6 347 000	4 969 000	5 390 000
Short-Term Group Debt	0	0	0	0
Total Long-Term Debt	28 696 000	0	0	0
Creditors	21 672 000	−9 000	−9 000	−9 000
Unpaid Taxes	3 975 000	0	0	0
Dividends	5 000 000	400 000	400 000	400 000
Other Current Debt	7 178 000	237 000	406 000	19 000
Total Current Debt	37 225 000	628 000	797 000	410 000
Total Equity and Debt	95 306 000	6 975 000	5 766 000	5 800 000

Financial indicators	2022	2021	2020	2019
Return on Equity	87,3 %	28,01 %	−0,42 %	10,35 %
Debt-to-Equity Ratio	0,98	0	0	0
Operating Profit Margin	17,7 %	-	-	-
Current Ratio	1,98	3	0,85	1,73
Quick Ratio	2,61	3	0,85	1,73
Equity Ratio	0,31	0,91	0,86	0,93
Gross Profit Margin	40,08 %	-	-	-