SLEMDAL UTVIKLING AS

0281 OSLO

Finances

Share Ownership

Return on Equity

−13,37 %

Current Ratio

2,3

Debt-to-Equity Ratio

5,6

Key figures (NOK)	2022	2021	2020	2019
Revenue	1 645 000	1 789 000	1 643 000	1 437 000
Net Income	−2 849 000	−1 523 000	−2 761 000	−3 171 000
Total Assets	142 294 000	138 084 000	138 362 000	137 410 000
Total Equity	21 310 000	24 159 000	25 682 000	27 443 000

Income (NOK)	2022	2021	2020	2019
Revenue	1 645 000	1 789 000	1 643 000	1 437 000
Expenditure	1 043 000	1 124 000	1 692 000	1 573 000
Operating Profit	602 000	665 000	−49 000	−136 000
Financial Income	32 000	2 000	0	2 000
Financial Costs	4 285 000	2 620 000	3 491 000	3 931 000
Financial Balance	−4 253 000	−2 618 000	−3 491 000	−3 929 000
Earnings Before Tax	−3 651 000	−1 952 000	−3 540 000	−4 065 000
Tax	−802 000	−430 000	−779 000	−894 000
Net Income	−2 849 000	−1 523 000	−2 761 000	−3 171 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	138 592 000	137 667 000	137 084 000	135 957 000
Total Current Assets	3 702 000	417 000	1 278 000	1 453 000
Total Assets	142 294 000	138 084 000	138 362 000	137 410 000
Total Retained Equity	0	0	0	0
Total Equity	21 310 000	24 159 000	25 682 000	27 443 000
Total Long-Term Debt	119 376 000	112 376 000	112 376 000	109 376 000
Total Current Debt	1 608 000	1 549 000	305 000	591 000
Total Equity and Debt	142 294 000	138 084 000	138 362 000	137 410 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	0	0	0	0
Other Income	1 645 000	1 789 000	1 643 000	1 437 000
Revenue	1 645 000	1 789 000	1 643 000	1 437 000
Cost of Goods Sold	0	0	0	0
Salary Costs	0	0	0	0
Depreciation	0	0	0	0
Impairment	0	0	0	0
Expenditure	1 043 000	1 124 000	1 692 000	1 573 000
Operating Profit	602 000	665 000	−49 000	−136 000
Financial Income	32 000	2 000	0	2 000
Financial Costs	4 285 000	2 620 000	3 491 000	3 931 000
Financial Balance	−4 253 000	−2 618 000	−3 491 000	−3 929 000
Dividends	0	0	0	0
Net Income	−2 849 000	−1 523 000	−2 761 000	−3 171 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	4 706 000	3 904 000	3 474 000	2 696 000
Real Eastate	133 886 000	133 763 000	133 610 000	133 262 000
Machinery and Plant Facilities	0	0	0	0
Fixtures	0	0	0	0
Total Tangible Assets	133 886 000	133 763 000	133 610 000	133 262 000
Total Fiancial Fixed Assets	0	0	0	0
Total Fixed Assets	138 592 000	137 667 000	137 084 000	135 957 000
Stock	0	0	0	0
Total Investments	0	0	0	0
Cash, Bank	3 700 000	417 000	1 278 000	1 453 000
Total Current Assets	3 702 000	417 000	1 278 000	1 453 000
Total Assets	142 294 000	138 084 000	138 362 000	137 410 000
Total Equity	21 310 000	24 159 000	25 682 000	27 443 000
Short-Term Group Debt	0	0	0	0
Total Long-Term Debt	119 376 000	112 376 000	112 376 000	109 376 000
Creditors	76 000	49 000	101 000	416 000
Unpaid Taxes	0	0	0	0
Dividends	0	0	0	0
Other Current Debt	1 532 000	1 500 000	204 000	176 000
Total Current Debt	1 608 000	1 549 000	305 000	591 000
Total Equity and Debt	142 294 000	138 084 000	138 362 000	137 410 000

Financial indicators	2022	2021	2020	2019
Return on Equity	−13,37 %	−6,3 %	−10,75 %	−11,55 %
Debt-to-Equity Ratio	5,6	4,65	4,38	3,99
Operating Profit Margin	36,6 %	37,17 %	−2,98 %	−9,46 %
Current Ratio	2,3	0,27	4,19	2,46
Quick Ratio	2,3	0,27	4,19	2,46
Equity Ratio	0,15	0,17	0,19	0,2
Gross Profit Margin	100 %	100 %	100 %	100 %