STARCK HUS AS

7012 TRONDHEIM

Finances

Share Ownership

Return on Equity

2,78 %

Current Ratio

0,83

Debt-to-Equity Ratio

0,57

Key figures (NOK)	2022	2021	2020	2019
Revenue	3 110 000	3 034 000	3 021 000	2 973 000
Net Income	537 000	293 000	416 000	503 000
Total Assets	31 374 000	31 685 000	32 362 000	32 656 000
Total Equity	19 350 000	19 263 000	19 420 000	19 804 000

Income (NOK)	2022	2021	2020	2019
Revenue	3 110 000	3 034 000	3 021 000	2 973 000
Expenditure	2 117 000	2 431 000	2 235 000	2 029 000
Operating Profit	993 000	604 000	787 000	945 000
Financial Income	0	0	1 000	1 000
Financial Costs	303 000	228 000	253 000	302 000
Financial Balance	−303 000	−228 000	−252 000	−301 000
Earnings Before Tax	690 000	376 000	535 000	644 000
Tax	154 000	83 000	118 000	142 000
Net Income	537 000	293 000	416 000	503 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	30 515 000	30 872 000	31 554 000	31 893 000
Total Current Assets	860 000	812 000	808 000	764 000
Total Assets	31 374 000	31 685 000	32 362 000	32 656 000
Total Retained Equity	87 000	0	0	0
Total Equity	19 350 000	19 263 000	19 420 000	19 804 000
Total Long-Term Debt	10 983 000	11 536 000	11 703 000	11 767 000
Total Current Debt	1 041 000	885 000	1 239 000	1 086 000
Total Equity and Debt	31 374 000	31 685 000	32 362 000	32 656 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	0	0	0	0
Other Income	3 110 000	3 034 000	3 021 000	2 973 000
Revenue	3 110 000	3 034 000	3 021 000	2 973 000
Cost of Goods Sold	0	0	0	0
Salary Costs	544 000	143 000	71 000	128 000
Depreciation	784 000	717 000	705 000	712 000
Impairment	0	0	0	0
Expenditure	2 117 000	2 431 000	2 235 000	2 029 000
Operating Profit	993 000	604 000	787 000	945 000
Financial Income	0	0	1 000	1 000
Financial Costs	303 000	228 000	253 000	302 000
Financial Balance	−303 000	−228 000	−252 000	−301 000
Dividends	450 000	450 000	800 000	600 000
Net Income	537 000	293 000	416 000	503 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	0	0	0	0
Real Eastate	30 055 000	30 753 000	31 434 000	31 893 000
Machinery and Plant Facilities	0	0	0	0
Fixtures	460 000	0	0	0
Total Tangible Assets	30 515 000	30 753 000	31 434 000	31 893 000
Total Fiancial Fixed Assets	0	120 000	120 000	0
Total Fixed Assets	30 515 000	30 872 000	31 554 000	31 893 000
Stock	0	0	0	0
Total Investments	0	0	0	0
Cash, Bank	834 000	807 000	764 000	626 000
Total Current Assets	860 000	812 000	808 000	764 000
Total Assets	31 374 000	31 685 000	32 362 000	32 656 000
Total Equity	19 350 000	19 263 000	19 420 000	19 804 000
Short-Term Group Debt	0	0	0	0
Total Long-Term Debt	10 983 000	11 536 000	11 703 000	11 767 000
Creditors	80 000	69 000	78 000	82 000
Unpaid Taxes	29 000	20 000	1 000	0
Dividends	450 000	450 000	800 000	600 000
Other Current Debt	187 000	108 000	91 000	106 000
Total Current Debt	1 041 000	885 000	1 239 000	1 086 000
Total Equity and Debt	31 374 000	31 685 000	32 362 000	32 656 000

Financial indicators	2022	2021	2020	2019
Return on Equity	2,78 %	1,52 %	2,14 %	2,54 %
Debt-to-Equity Ratio	0,57	0,6	0,6	0,59
Operating Profit Margin	31,93 %	19,91 %	26,05 %	31,79 %
Current Ratio	0,83	0,92	0,65	0,7
Quick Ratio	0,83	0,92	0,65	0,7
Equity Ratio	0,62	0,61	0,6	0,61
Gross Profit Margin	100 %	100 %	100 %	100 %