CHRISTIANIA TAXI TRONDHEIM AS

7061 TRONDHEIM

Finances

Share Ownership

Return on Equity

−6,51 %

Current Ratio

9,82

Debt-to-Equity Ratio

Key figures (NOK)	2022	2021	2020	2019
Revenue	597 000	3 033 000	3 362 000	2 306 000
Net Income	−272 000	1 504 000	1 530 000	184 000
Total Assets	4 636 000	5 545 000	5 176 000	3 727 000
Total Equity	4 178 000	4 450 000	2 946 000	1 416 000

Income (NOK)	2022	2021	2020	2019
Revenue	597 000	3 033 000	3 362 000	2 306 000
Expenditure	886 000	1 081 000	1 384 000	1 919 000
Operating Profit	−290 000	1 952 000	1 978 000	387 000
Financial Income	0	0	1 000	2 000
Financial Costs	3 000	24 000	8 000	6 000
Financial Balance	−3 000	−24 000	−7 000	−4 000
Earnings Before Tax	−293 000	1 928 000	1 971 000	384 000
Tax	−21 000	424 000	441 000	199 000
Net Income	−272 000	1 504 000	1 530 000	184 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	137 000	51 000	121 000	151 000
Total Current Assets	4 499 000	5 495 000	5 055 000	3 576 000
Total Assets	4 636 000	5 545 000	5 176 000	3 727 000
Total Retained Equity	4 078 000	4 350 000	2 846 000	1 316 000
Total Equity	4 178 000	4 450 000	2 946 000	1 416 000
Total Long-Term Debt	0	21 000	15 000	0
Total Current Debt	458 000	1 074 000	2 215 000	2 311 000
Total Equity and Debt	4 636 000	5 545 000	5 176 000	3 727 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	558 000	3 005 000	3 322 000	2 326 000
Other Income	39 000	28 000	40 000	−20 000
Revenue	597 000	3 033 000	3 362 000	2 306 000
Cost of Goods Sold	206 000	549 000	631 000	691 000
Salary Costs	1 000	17 000	14 000	112 000
Depreciation	10 000	13 000	30 000	38 000
Impairment	0	0	0	0
Expenditure	886 000	1 081 000	1 384 000	1 919 000
Operating Profit	−290 000	1 952 000	1 978 000	387 000
Financial Income	0	0	1 000	2 000
Financial Costs	3 000	24 000	8 000	6 000
Financial Balance	−3 000	−24 000	−7 000	−4 000
Dividends	0	0	0	0
Net Income	−272 000	1 504 000	1 530 000	184 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	0	0	0	0
Real Eastate	0	0	0	0
Machinery and Plant Facilities	0	0	0	0
Fixtures	40 000	51 000	121 000	151 000
Total Tangible Assets	40 000	51 000	121 000	151 000
Total Fiancial Fixed Assets	97 000	0	0	0
Total Fixed Assets	137 000	51 000	121 000	151 000
Stock	0	0	0	0
Total Investments	0	0	0	0
Cash, Bank	2 949 000	833 000	2 200 000	2 864 000
Total Current Assets	4 499 000	5 495 000	5 055 000	3 576 000
Total Assets	4 636 000	5 545 000	5 176 000	3 727 000
Total Equity	4 178 000	4 450 000	2 946 000	1 416 000
Short-Term Group Debt	363 000	286 000	929 000	1 937 000
Total Long-Term Debt	0	21 000	15 000	0
Creditors	76 000	105 000	503 000	111 000
Unpaid Taxes	16 000	8 000	27 000	53 000
Dividends	0	0	0	0
Other Current Debt	4 000	257 000	330 000	122 000
Total Current Debt	458 000	1 074 000	2 215 000	2 311 000
Total Equity and Debt	4 636 000	5 545 000	5 176 000	3 727 000

Financial indicators	2022	2021	2020	2019
Return on Equity	−6,51 %	33,8 %	51,93 %	12,99 %
Debt-to-Equity Ratio	0	0	0,01	0
Operating Profit Margin	−48,58 %	64,36 %	58,83 %	16,78 %
Current Ratio	9,82	5,12	2,28	1,55
Quick Ratio	9,82	5,12	2,28	1,55
Equity Ratio	0,9	0,8	0,57	0,38
Gross Profit Margin	65,49 %	81,9 %	81,23 %	70,03 %