INWESTNOR SP.Z.O.O

2000 LILLESTRØM

Finances

Share Ownership

Return on Equity

10,85 %

Current Ratio

2,83

Debt-to-Equity Ratio

Key figures (NOK)	2022	2021	2020	2019
Revenue	3 226 000	4 109 000	4 133 000	3 141 000
Net Income	287 000	603 000	814 000	940 000
Total Assets	4 088 000	3 957 000	3 079 000	1 896 000
Total Equity	2 645 000	2 357 000	1 754 000	940 000

Income (NOK)	2022	2021	2020	2019
Revenue	3 226 000	4 109 000	4 133 000	3 141 000
Expenditure	2 857 000	3 336 000	3 089 000	1 935 000
Operating Profit	369 000	774 000	1 043 000	1 206 000
Financial Income	0	0	7 000	0
Financial Costs	1 000	1 000	6 000	0
Financial Balance	−1 000	−1 000	1 000	0
Earnings Before Tax	369 000	773 000	1 044 000	1 205 000
Tax	81 000	170 000	230 000	265 000
Net Income	287 000	603 000	814 000	940 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	0	0	0	0
Total Current Assets	4 088 000	3 957 000	3 079 000	1 896 000
Total Assets	4 088 000	3 957 000	3 079 000	1 896 000
Total Retained Equity	2 645 000	2 357 000	1 754 000	940 000
Total Equity	2 645 000	2 357 000	1 754 000	940 000
Total Long-Term Debt	0	0	0	0
Total Current Debt	1 443 000	1 600 000	1 325 000	956 000
Total Equity and Debt	4 088 000	3 957 000	3 079 000	1 896 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	3 226 000	4 109 000	4 133 000	3 139 000
Other Income	0	0	0	2 000
Revenue	3 226 000	4 109 000	4 133 000	3 141 000
Cost of Goods Sold	0	0	0	0
Salary Costs	2 743 000	3 169 000	2 945 000	1 873 000
Depreciation	0	0	0	0
Impairment	0	0	0	0
Expenditure	2 857 000	3 336 000	3 089 000	1 935 000
Operating Profit	369 000	774 000	1 043 000	1 206 000
Financial Income	0	0	7 000	0
Financial Costs	1 000	1 000	6 000	0
Financial Balance	−1 000	−1 000	1 000	0
Dividends	0	0	0	0
Net Income	287 000	603 000	814 000	940 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	0	0	0	0
Real Eastate	0	0	0	0
Machinery and Plant Facilities	0	0	0	0
Fixtures	0	0	0	0
Total Tangible Assets	0	0	0	0
Total Fiancial Fixed Assets	0	0	0	0
Total Fixed Assets	0	0	0	0
Stock	0	0	0	0
Total Investments	0	0	0	0
Cash, Bank	0	0	0	0
Total Current Assets	4 088 000	3 957 000	3 079 000	1 896 000
Total Assets	4 088 000	3 957 000	3 079 000	1 896 000
Total Equity	2 645 000	2 357 000	1 754 000	940 000
Short-Term Group Debt	0	0	0	0
Total Long-Term Debt	0	0	0	0
Creditors	36 000	37 000	9 000	7 000
Unpaid Taxes	381 000	448 000	413 000	316 000
Dividends	0	0	0	0
Other Current Debt	945 000	945 000	673 000	367 000
Total Current Debt	1 443 000	1 600 000	1 325 000	956 000
Total Equity and Debt	4 088 000	3 957 000	3 079 000	1 896 000

Financial indicators	2022	2021	2020	2019
Return on Equity	10,85 %	25,58 %	46,41 %	100 %
Debt-to-Equity Ratio	0	0	0	0
Operating Profit Margin	11,44 %	18,84 %	25,24 %	38,4 %
Current Ratio	2,83	2,47	2,32	1,98
Quick Ratio	2,83	2,47	2,32	1,98
Equity Ratio	0,65	0,6	0,57	0,5
Gross Profit Margin	100 %	100 %	100 %	100 %