L-T EIENDOM AS

2032 MAURA

Finances

Share Ownership

Return on Equity

51,17 %

Current Ratio

1,05

Debt-to-Equity Ratio

0,04

Key figures (NOK)	2022	2021	2020	2019
Revenue	900 000	900 000	885 000	885 000
Net Income	458 000	303 000	238 000	94 000
Total Assets	2 312 000	2 437 000	2 250 000	1 864 000
Total Equity	895 000	1 237 000	1 534 000	1 296 000

Income (NOK)	2022	2021	2020	2019
Revenue	900 000	900 000	885 000	885 000
Expenditure	313 000	512 000	582 000	769 000
Operating Profit	587 000	388 000	303 000	117 000
Financial Income	1 000	1 000	2 000	4 000
Financial Costs	1 000	0	0	0
Financial Balance	0	1 000	2 000	4 000
Earnings Before Tax	587 000	389 000	305 000	120 000
Tax	129 000	86 000	67 000	26 000
Net Income	458 000	303 000	238 000	94 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	864 000	884 000	864 000	834 000
Total Current Assets	1 448 000	1 553 000	1 386 000	1 030 000
Total Assets	2 312 000	2 437 000	2 250 000	1 864 000
Total Retained Equity	65 000	407 000	704 000	466 000
Total Equity	895 000	1 237 000	1 534 000	1 296 000
Total Long-Term Debt	37 000	34 000	29 000	24 000
Total Current Debt	1 379 000	1 166 000	688 000	545 000
Total Equity and Debt	2 312 000	2 437 000	2 250 000	1 864 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	0	0	0	0
Other Income	900 000	900 000	885 000	885 000
Revenue	900 000	900 000	885 000	885 000
Cost of Goods Sold	0	0	0	0
Salary Costs	0	0	0	0
Depreciation	19 000	17 000	12 000	12 000
Impairment	0	0	0	0
Expenditure	313 000	512 000	582 000	769 000
Operating Profit	587 000	388 000	303 000	117 000
Financial Income	1 000	1 000	2 000	4 000
Financial Costs	1 000	0	0	0
Financial Balance	0	1 000	2 000	4 000
Dividends	800 000	0	0	0
Net Income	458 000	303 000	238 000	94 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	0	0	0	0
Real Eastate	840 000	852 000	864 000	834 000
Machinery and Plant Facilities	0	0	0	0
Fixtures	24 000	31 000	0	0
Total Tangible Assets	864 000	884 000	864 000	834 000
Total Fiancial Fixed Assets	0	0	0	0
Total Fixed Assets	864 000	884 000	864 000	834 000
Stock	0	0	0	0
Total Investments	0	0	0	0
Cash, Bank	1 260 000	1 366 000	1 386 000	744 000
Total Current Assets	1 448 000	1 553 000	1 386 000	1 030 000
Total Assets	2 312 000	2 437 000	2 250 000	1 864 000
Total Equity	895 000	1 237 000	1 534 000	1 296 000
Short-Term Group Debt	3 000	3 000	0	0
Total Long-Term Debt	37 000	34 000	29 000	24 000
Creditors	273 000	364 000	525 000	450 000
Unpaid Taxes	152 000	92 000	68 000	32 000
Dividends	800 000	0	0	0
Other Current Debt	26 000	26 000	32 000	41 000
Total Current Debt	1 379 000	1 166 000	688 000	545 000
Total Equity and Debt	2 312 000	2 437 000	2 250 000	1 864 000

Financial indicators	2022	2021	2020	2019
Return on Equity	51,17 %	24,49 %	15,51 %	7,25 %
Debt-to-Equity Ratio	0,04	0,03	0,02	0,02
Operating Profit Margin	65,22 %	43,11 %	34,24 %	13,22 %
Current Ratio	1,05	1,33	2,01	1,89
Quick Ratio	1,05	1,33	2,01	1,89
Equity Ratio	0,39	0,51	0,68	0,7
Gross Profit Margin	100 %	100 %	100 %	100 %