JETRONDSEN EIENDOM AS

9018 TROMSØ

Finances

Share Ownership

Return on Equity

−0,77 %

Current Ratio

5,73

Debt-to-Equity Ratio

0,93

Key figures (NOK)	2022	2021	2020	2019
Revenue	1 876 000	1 846 000	1 833 000	1 823 000
Net Income	−142 000	373 000	642 000	542 000
Total Assets	38 026 000	36 847 000	35 930 000	29 928 000
Total Equity	18 542 000	18 493 000	16 808 000	16 156 000

Income (NOK)	2022	2021	2020	2019
Revenue	1 876 000	1 846 000	1 833 000	1 823 000
Expenditure	1 802 000	1 400 000	1 236 000	1 311 000
Operating Profit	74 000	447 000	598 000	513 000
Financial Income	337 000	323 000	314 000	305 000
Financial Costs	594 000	389 000	407 000	320 000
Financial Balance	−257 000	−66 000	−93 000	−15 000
Earnings Before Tax	−182 000	380 000	504 000	498 000
Tax	−40 000	7 000	−138 000	−44 000
Net Income	−142 000	373 000	642 000	542 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	25 111 000	23 617 000	23 863 000	16 775 000
Total Current Assets	12 915 000	13 230 000	12 067 000	13 153 000
Total Assets	38 026 000	36 847 000	35 930 000	29 928 000
Total Retained Equity	3 012 000	3 154 000	2 781 000	2 139 000
Total Equity	18 542 000	18 493 000	16 808 000	16 156 000
Total Long-Term Debt	17 231 000	18 166 000	18 500 000	12 750 000
Total Current Debt	2 253 000	188 000	621 000	1 022 000
Total Equity and Debt	38 026 000	36 847 000	35 930 000	29 928 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	0	0	0	0
Other Income	1 876 000	1 846 000	1 833 000	1 823 000
Revenue	1 876 000	1 846 000	1 833 000	1 823 000
Cost of Goods Sold	0	0	0	0
Salary Costs	0	0	0	0
Depreciation	946 000	927 000	575 000	393 000
Impairment	0	0	0	0
Expenditure	1 802 000	1 400 000	1 236 000	1 311 000
Operating Profit	74 000	447 000	598 000	513 000
Financial Income	337 000	323 000	314 000	305 000
Financial Costs	594 000	389 000	407 000	320 000
Financial Balance	−257 000	−66 000	−93 000	−15 000
Dividends	0	0	0	0
Net Income	−142 000	373 000	642 000	542 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	0	0	0	0
Real Eastate	24 713 000	23 062 000	23 111 000	16 419 000
Machinery and Plant Facilities	6 000	30 000	53 000	77 000
Fixtures	391 000	525 000	698 000	279 000
Total Tangible Assets	25 111 000	23 617 000	23 863 000	16 775 000
Total Fiancial Fixed Assets	0	0	0	0
Total Fixed Assets	25 111 000	23 617 000	23 863 000	16 775 000
Stock	0	0	0	0
Total Investments	0	0	0	0
Cash, Bank	1 075 000	454 000	1 110 000	1 862 000
Total Current Assets	12 915 000	13 230 000	12 067 000	13 153 000
Total Assets	38 026 000	36 847 000	35 930 000	29 928 000
Total Equity	18 542 000	18 493 000	16 808 000	16 156 000
Short-Term Group Debt	2 000 000	0	0	0
Total Long-Term Debt	17 231 000	18 166 000	18 500 000	12 750 000
Creditors	0	36 000	539 000	910 000
Unpaid Taxes	68 000	57 000	0	76 000
Dividends	0	0	0	0
Other Current Debt	185 000	94 000	82 000	36 000
Total Current Debt	2 253 000	188 000	621 000	1 022 000
Total Equity and Debt	38 026 000	36 847 000	35 930 000	29 928 000

Financial indicators	2022	2021	2020	2019
Return on Equity	−0,77 %	2,02 %	3,82 %	3,35 %
Debt-to-Equity Ratio	0,93	0,98	1,1	0,79
Operating Profit Margin	3,94 %	24,21 %	32,62 %	28,14 %
Current Ratio	5,73	70,37	19,43	12,87
Quick Ratio	5,73	70,37	19,43	12,87
Equity Ratio	0,49	0,5	0,47	0,54
Gross Profit Margin	100 %	100 %	100 %	100 %