![company](/_next/image?url=%2Flogo-teal-600.png&w=256&q=75)
MARIUS ELIASSEN AS
9845 TANA
Return on Equity
10,25Â %
Current Ratio
1,62
Debt-to-Equity Ratio
2,17
Key figures (NOK) | 2022 | |
---|---|---|
Revenue | 14Â 842Â 000 | |
Net Income | 915Â 000 | |
Total Assets | 30Â 964Â 000 | |
Total Equity | 8Â 930Â 000 |
Income (NOK) | 2022 | |
---|---|---|
Revenue | 14Â 842Â 000 | |
Expenditure | 12Â 904Â 000 | |
Operating Profit | 1Â 938Â 000 | |
Financial Income | 38Â 000 | |
Financial Costs | 803Â 000 | |
Financial Balance | −765 000 | |
Earnings Before Tax | 1Â 173Â 000 | |
Tax | 258Â 000 | |
Net Income | 915Â 000 |
Balance (NOK) | 2022 | |
---|---|---|
Total Fixed Assets | 26Â 723Â 000 | |
Total Current Assets | 4Â 241Â 000 | |
Total Assets | 30Â 964Â 000 | |
Total Retained Equity | 7Â 814Â 000 | |
Total Equity | 8Â 930Â 000 | |
Total Long-Term Debt | 19Â 422Â 000 | |
Total Current Debt | 2Â 612Â 000 | |
Total Equity and Debt | 30Â 964Â 000 |
Cash flow (NOK) | 2022 | |
---|---|---|
Sales Income | 14Â 108Â 000 | |
Other Income | 734Â 000 | |
Revenue | 14Â 842Â 000 | |
Cost of Goods Sold | 0 | |
Salary Costs | 6Â 421Â 000 | |
Depreciation | 704Â 000 | |
Impairment | 0 | |
Expenditure | 12Â 904Â 000 | |
Operating Profit | 1Â 938Â 000 | |
Financial Income | 38Â 000 | |
Financial Costs | 803Â 000 | |
Financial Balance | −765 000 | |
Dividends | 0 | |
Net Income | 915Â 000 |
Balance details (NOK) | 2022 | |
---|---|---|
Goodwill | 0 | |
Total Intangible Assets | 5Â 600Â 000 | |
Real Eastate | 10Â 913Â 000 | |
Machinery and Plant Facilities | 0 | |
Fixtures | 576Â 000 | |
Total Tangible Assets | 21Â 135Â 000 | |
Total Fiancial Fixed Assets | −13 000 | |
Total Fixed Assets | 26Â 723Â 000 | |
Stock | 0 | |
Total Investments | 0 | |
Cash, Bank | 4Â 122Â 000 | |
Total Current Assets | 4Â 241Â 000 | |
Total Assets | 30Â 964Â 000 | |
Total Equity | 8Â 930Â 000 | |
Short-Term Group Debt | 0 | |
Total Long-Term Debt | 19Â 422Â 000 | |
Creditors | 493Â 000 | |
Unpaid Taxes | 1Â 396Â 000 | |
Dividends | 0 | |
Other Current Debt | 272Â 000 | |
Total Current Debt | 2Â 612Â 000 | |
Total Equity and Debt | 30Â 964Â 000 |
Financial indicators | 2022 | |
---|---|---|
Return on Equity | 10,25Â % | |
Debt-to-Equity Ratio | 2,17 | |
Operating Profit Margin | 13,06Â % | |
Current Ratio | 1,62 | |
Quick Ratio | 1,62 | |
Equity Ratio | 0,29 | |
Gross Profit Margin | 100Â % |
![Rotate](/_next/image?url=%2Fimages%2Frotate.png&w=48&q=75)