WOLL EIENDOM AS

3490 KLOKKARSTUA

Finances

Share Ownership

Return on Equity

13,21 %

Current Ratio

8,39

Debt-to-Equity Ratio

3,37

Key figures (NOK)	2022	2021	2020	2019
Revenue	1 218 000	1 159 000	956 000	837 000
Net Income	228 000	460 000	221 000	59 000
Total Assets	7 670 000	6 844 000	6 528 000	6 592 000
Total Equity	1 726 000	1 498 000	1 038 000	818 000

Income (NOK)	2022	2021	2020	2019
Revenue	1 218 000	1 159 000	956 000	837 000
Expenditure	707 000	372 000	441 000	524 000
Operating Profit	511 000	786 000	514 000	313 000
Financial Income	0	0	0	0
Financial Costs	220 000	197 000	232 000	238 000
Financial Balance	−220 000	−197 000	−232 000	−238 000
Earnings Before Tax	291 000	589 000	282 000	76 000
Tax	63 000	130 000	62 000	17 000
Net Income	228 000	460 000	221 000	59 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	6 563 000	6 586 000	6 483 000	6 488 000
Total Current Assets	1 107 000	259 000	44 000	104 000
Total Assets	7 670 000	6 844 000	6 528 000	6 592 000
Total Retained Equity	1 203 000	974 000	515 000	294 000
Total Equity	1 726 000	1 498 000	1 038 000	818 000
Total Long-Term Debt	5 812 000	5 171 000	5 429 000	5 709 000
Total Current Debt	132 000	175 000	60 000	65 000
Total Equity and Debt	7 670 000	6 844 000	6 528 000	6 592 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	0	43 000	1 000	1 000
Other Income	1 218 000	1 116 000	955 000	836 000
Revenue	1 218 000	1 159 000	956 000	837 000
Cost of Goods Sold	4 000	12 000	33 000	156 000
Salary Costs	0	0	0	0
Depreciation	22 000	9 000	5 000	5 000
Impairment	0	0	0	0
Expenditure	707 000	372 000	441 000	524 000
Operating Profit	511 000	786 000	514 000	313 000
Financial Income	0	0	0	0
Financial Costs	220 000	197 000	232 000	238 000
Financial Balance	−220 000	−197 000	−232 000	−238 000
Dividends	0	0	0	0
Net Income	228 000	460 000	221 000	59 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	0	0	0	0
Real Eastate	6 478 000	6 478 000	6 478 000	6 478 000
Machinery and Plant Facilities	15 000	0	0	0
Fixtures	70 000	107 000	5 000	9 000
Total Tangible Assets	6 563 000	6 586 000	6 483 000	6 488 000
Total Fiancial Fixed Assets	0	0	0	0
Total Fixed Assets	6 563 000	6 586 000	6 483 000	6 488 000
Stock	0	0	0	0
Total Investments	0	0	0	0
Cash, Bank	1 049 000	127 000	27 000	89 000
Total Current Assets	1 107 000	259 000	44 000	104 000
Total Assets	7 670 000	6 844 000	6 528 000	6 592 000
Total Equity	1 726 000	1 498 000	1 038 000	818 000
Short-Term Group Debt	0	0	0	0
Total Long-Term Debt	5 812 000	5 171 000	5 429 000	5 709 000
Creditors	67 000	48 000	30 000	0
Unpaid Taxes	0	0	0	4 000
Dividends	0	0	0	0
Other Current Debt	0	0	−30 000	44 000
Total Current Debt	132 000	175 000	60 000	65 000
Total Equity and Debt	7 670 000	6 844 000	6 528 000	6 592 000

Financial indicators	2022	2021	2020	2019
Return on Equity	13,21 %	30,71 %	21,29 %	7,21 %
Debt-to-Equity Ratio	3,37	3,45	5,23	6,98
Operating Profit Margin	41,95 %	67,82 %	53,77 %	37,4 %
Current Ratio	8,39	1,48	0,73	1,6
Quick Ratio	8,39	1,48	0,73	1,6
Equity Ratio	0,23	0,22	0,16	0,12
Gross Profit Margin	99,67 %	98,96 %	96,55 %	81,36 %