KRANGAZ AS

0773 OSLO

Finances

Return on Equity

79,21 %

Current Ratio

1,4

Debt-to-Equity Ratio

Key figures (NOK)	2022	2021	2020	2019
Revenue	0	0	0	0
Net Income	80 000	0	−5 000	0
Total Assets	105 000	27 000	27 000	27 000
Total Equity	101 000	21 000	21 000	25 000

Income (NOK)	2022	2020
Revenue	0	0
Expenditure	0	5 000
Operating Profit	0	−5 000
Financial Income	80 000	0
Financial Costs	0	0
Financial Balance	80 000	0
Earnings Before Tax	80 000	−5 000
Tax	0	0
Net Income	80 000	−5 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	99 000	27 000	27 000	27 000
Total Current Assets	7 000	0	0	0
Total Assets	105 000	27 000	27 000	27 000
Total Retained Equity	71 000	−9 000	−9 000	−5 000
Total Equity	101 000	21 000	21 000	25 000
Total Long-Term Debt	0	0	0	0
Total Current Debt	5 000	6 000	6 000	2 000
Total Equity and Debt	105 000	27 000	27 000	27 000

Cash flow (NOK)	2022	2020
Sales Income	0	0
Other Income	0	0
Revenue	0	0
Cost of Goods Sold	0	0
Salary Costs	0	0
Depreciation	0	0
Impairment	0	0
Expenditure	0	5 000
Operating Profit	0	−5 000
Financial Income	80 000	0
Financial Costs	0	0
Financial Balance	80 000	0
Dividends	0	0
Net Income	80 000	−5 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	0	0	0	0
Real Eastate	0	0	0	0
Machinery and Plant Facilities	0	0	0	0
Fixtures	0	0	0	0
Total Tangible Assets	0	0	0	0
Total Fiancial Fixed Assets	99 000	27 000	27 000	27 000
Total Fixed Assets	99 000	27 000	27 000	27 000
Stock	0	0	0	0
Total Investments	0	0	0	0
Cash, Bank	0	0	0	0
Total Current Assets	7 000	0	0	0
Total Assets	105 000	27 000	27 000	27 000
Total Equity	101 000	21 000	21 000	25 000
Short-Term Group Debt	0	0	0	0
Total Long-Term Debt	0	0	0	0
Creditors	5 000	5 000	5 000	0
Unpaid Taxes	0	0	0	0
Dividends	0	0	0	0
Other Current Debt	0	2 000	2 000	2 000
Total Current Debt	5 000	6 000	6 000	2 000
Total Equity and Debt	105 000	27 000	27 000	27 000

Financial indicators	2022	2021	2020	2019
Return on Equity	79,21 %	0 %	−23,81 %	0 %
Debt-to-Equity Ratio	0	0	0	0
Operating Profit Margin	-	-	-	-
Current Ratio	1,4	0	0	0
Quick Ratio	1,4	0	0	0
Equity Ratio	0,96	0,78	0,78	0,93
Gross Profit Margin	-	-	-	-