TAKSTKOMPANIET AS

1630 GAMLE FREDRIKSTAD

Finances

Share Ownership

Return on Equity

24,74 %

Current Ratio

N/A

Debt-to-Equity Ratio

Key figures (NOK)	2022	2021	2020	2019
Revenue	106 000	20 000	9 000	0
Net Income	47 000	−41 000	−34 000	−19 000
Total Assets	190 000	144 000	185 000	219 000
Total Equity	190 000	144 000	185 000	219 000

Income (NOK)	2022	2021	2020	2019
Revenue	106 000	20 000	9 000	0
Expenditure	59 000	61 000	42 000	19 000
Operating Profit	47 000	−41 000	−34 000	−19 000
Financial Income	0	0	0	0
Financial Costs	0	0	0	0
Financial Balance	0	0	0	0
Earnings Before Tax	47 000	−41 000	−34 000	−19 000
Tax	0	0	0	0
Net Income	47 000	−41 000	−34 000	−19 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	146 000	143 000	171 000	213 000
Total Current Assets	45 000	1 000	14 000	5 000
Total Assets	190 000	144 000	185 000	219 000
Total Retained Equity	160 000	114 000	155 000	189 000
Total Equity	190 000	144 000	185 000	219 000
Total Long-Term Debt	0	0	0	0
Total Current Debt	0	0	0	0
Total Equity and Debt	190 000	144 000	185 000	219 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	106 000	20 000	9 000	0
Other Income	0	0	0	0
Revenue	106 000	20 000	9 000	0
Cost of Goods Sold	0	0	0	0
Salary Costs	0	0	0	0
Depreciation	0	0	0	0
Impairment	0	0	0	0
Expenditure	59 000	61 000	42 000	19 000
Operating Profit	47 000	−41 000	−34 000	−19 000
Financial Income	0	0	0	0
Financial Costs	0	0	0	0
Financial Balance	0	0	0	0
Dividends	0	0	0	0
Net Income	47 000	−41 000	−34 000	−19 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	0	0	0	0
Real Eastate	0	0	0	0
Machinery and Plant Facilities	0	0	0	0
Fixtures	0	0	0	0
Total Tangible Assets	0	0	0	0
Total Fiancial Fixed Assets	146 000	143 000	171 000	213 000
Total Fixed Assets	146 000	143 000	171 000	213 000
Stock	0	0	0	0
Total Investments	0	0	0	0
Cash, Bank	42 000	1 000	9 000	5 000
Total Current Assets	45 000	1 000	14 000	5 000
Total Assets	190 000	144 000	185 000	219 000
Total Equity	190 000	144 000	185 000	219 000
Short-Term Group Debt	0	0	0	0
Total Long-Term Debt	0	0	0	0
Creditors	0	0	0	0
Unpaid Taxes	0	0	0	0
Dividends	0	0	0	0
Other Current Debt	0	0	0	0
Total Current Debt	0	0	0	0
Total Equity and Debt	190 000	144 000	185 000	219 000

Financial indicators	2022	2021	2020	2019
Return on Equity	24,74 %	−28,47 %	−18,38 %	−8,68 %
Debt-to-Equity Ratio	0	0	0	0
Operating Profit Margin	44,34 %	−205 %	−377,78 %	-
Current Ratio	-	-	-	-
Quick Ratio	-	-	-	-
Equity Ratio	1	1	1	1
Gross Profit Margin	100 %	100 %	100 %	-