FJORDAHALLEN AS

5780 KINSARVIK

Finances

Share Ownership

Return on Equity

101,74 %

Current Ratio

5,46

Debt-to-Equity Ratio

−99,13

Key figures (NOK)	2022	2021	2020	2019
Revenue	1 048 000	909 000	847 000	857 000
Net Income	−117 000	−48 000	719 000	−337 000
Total Assets	11 621 000	11 891 000	12 234 000	11 949 000
Total Equity	−115 000	2 000	50 000	−669 000

Income (NOK)	2022	2021	2020	2019
Revenue	1 048 000	909 000	847 000	857 000
Expenditure	1 141 000	919 000	75 000	1 118 000
Operating Profit	−92 000	−10 000	772 000	−260 000
Financial Income	12 000	7 000	11 000	4 000
Financial Costs	37 000	45 000	64 000	81 000
Financial Balance	−25 000	−38 000	−53 000	−77 000
Earnings Before Tax	−117 000	−48 000	719 000	−337 000
Tax	0	0	0	0
Net Income	−117 000	−48 000	719 000	−337 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	9 786 000	10 308 000	10 792 000	10 330 000
Total Current Assets	1 835 000	1 583 000	1 442 000	1 618 000
Total Assets	11 621 000	11 891 000	12 234 000	11 949 000
Total Retained Equity	−383 000	−266 000	−218 000	−938 000
Total Equity	−115 000	2 000	50 000	−669 000
Total Long-Term Debt	11 400 000	11 600 000	12 013 000	12 438 000
Total Current Debt	336 000	289 000	171 000	180 000
Total Equity and Debt	11 621 000	11 891 000	12 234 000	11 949 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	235 000	167 000	124 000	146 000
Other Income	813 000	742 000	724 000	711 000
Revenue	1 048 000	909 000	847 000	857 000
Cost of Goods Sold	0	0	0	0
Salary Costs	82 000	33 000	14 000	4 000
Depreciation	323 000	335 000	−473 000	593 000
Impairment	0	0	0	0
Expenditure	1 141 000	919 000	75 000	1 118 000
Operating Profit	−92 000	−10 000	772 000	−260 000
Financial Income	12 000	7 000	11 000	4 000
Financial Costs	37 000	45 000	64 000	81 000
Financial Balance	−25 000	−38 000	−53 000	−77 000
Dividends	0	0	0	0
Net Income	−117 000	−48 000	719 000	−337 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	0	0	0	0
Real Eastate	8 994 000	9 293 000	9 541 000	8 843 000
Machinery and Plant Facilities	91 000	114 000	136 000	158 000
Fixtures	0	1 000	15 000	29 000
Total Tangible Assets	9 086 000	9 408 000	9 692 000	9 030 000
Total Fiancial Fixed Assets	700 000	900 000	1 100 000	1 300 000
Total Fixed Assets	9 786 000	10 308 000	10 792 000	10 330 000
Stock	0	0	0	0
Total Investments	0	0	0	0
Cash, Bank	1 654 000	1 417 000	1 194 000	1 576 000
Total Current Assets	1 835 000	1 583 000	1 442 000	1 618 000
Total Assets	11 621 000	11 891 000	12 234 000	11 949 000
Total Equity	−115 000	2 000	50 000	−669 000
Short-Term Group Debt	0	0	0	0
Total Long-Term Debt	11 400 000	11 600 000	12 013 000	12 438 000
Creditors	232 000	188 000	48 000	119 000
Unpaid Taxes	9 000	21 000	32 000	24 000
Dividends	0	0	0	0
Other Current Debt	94 000	80 000	92 000	37 000
Total Current Debt	336 000	289 000	171 000	180 000
Total Equity and Debt	11 621 000	11 891 000	12 234 000	11 949 000

Financial indicators	2022	2021	2020	2019
Return on Equity	101,74 %	−2 400 %	1 438 %	50,37 %
Debt-to-Equity Ratio	−99,13	5 800	240,26	−18,59
Operating Profit Margin	−8,78 %	−1,1 %	91,15 %	−30,34 %
Current Ratio	5,46	5,48	8,43	8,99
Quick Ratio	5,46	5,48	8,43	8,99
Equity Ratio	−0,01	0	0	−0,06
Gross Profit Margin	100 %	100 %	100 %	100 %