BRUELANDSBYEN AS

4306 SANDNES

Finances

Share Ownership

Return on Equity

32,4 %

Current Ratio

55,09

Debt-to-Equity Ratio

−33,09

Key figures (NOK)	2022	2021	2020	2019
Revenue	0	0	0	0
Net Income	−116 000	−84 000	−60 000	−61 000
Total Assets	11 700 000	8 517 000	8 769 000	3 202 000
Total Equity	−358 000	−243 000	−159 000	−99 000

Income (NOK)	2022	2021	2020	2019
Revenue	0	0	0	0
Expenditure	146 000	106 000	76 000	78 000
Operating Profit	−146 000	−106 000	−76 000	−78 000
Financial Income	0	0	0	0
Financial Costs	2 000	1 000	0	0
Financial Balance	−2 000	−1 000	0	0
Earnings Before Tax	−148 000	−107 000	−76 000	−78 000
Tax	−33 000	−24 000	−17 000	−17 000
Net Income	−116 000	−84 000	−60 000	−61 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	131 000	98 000	75 000	58 000
Total Current Assets	11 569 000	8 419 000	8 694 000	3 145 000
Total Assets	11 700 000	8 517 000	8 769 000	3 202 000
Total Retained Equity	−458 000	−343 000	−259 000	−199 000
Total Equity	−358 000	−243 000	−159 000	−99 000
Total Long-Term Debt	11 848 000	8 446 000	8 282 000	3 189 000
Total Current Debt	210 000	314 000	646 000	112 000
Total Equity and Debt	11 700 000	8 517 000	8 769 000	3 202 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	0	0	0	0
Other Income	0	0	0	0
Revenue	0	0	0	0
Cost of Goods Sold	0	0	0	0
Salary Costs	0	0	0	0
Depreciation	0	0	0	0
Impairment	0	0	0	0
Expenditure	146 000	106 000	76 000	78 000
Operating Profit	−146 000	−106 000	−76 000	−78 000
Financial Income	0	0	0	0
Financial Costs	2 000	1 000	0	0
Financial Balance	−2 000	−1 000	0	0
Dividends	0	0	0	0
Net Income	−116 000	−84 000	−60 000	−61 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	131 000	98 000	75 000	58 000
Real Eastate	0	0	0	0
Machinery and Plant Facilities	0	0	0	0
Fixtures	0	0	0	0
Total Tangible Assets	0	0	0	0
Total Fiancial Fixed Assets	0	0	0	0
Total Fixed Assets	131 000	98 000	75 000	58 000
Stock	10 854 000	7 284 000	4 741 000	2 543 000
Total Investments	0	0	0	0
Cash, Bank	715 000	1 135 000	3 953 000	602 000
Total Current Assets	11 569 000	8 419 000	8 694 000	3 145 000
Total Assets	11 700 000	8 517 000	8 769 000	3 202 000
Total Equity	−358 000	−243 000	−159 000	−99 000
Short-Term Group Debt	0	0	0	0
Total Long-Term Debt	11 848 000	8 446 000	8 282 000	3 189 000
Creditors	210 000	314 000	646 000	112 000
Unpaid Taxes	0	0	0	0
Dividends	0	0	0	0
Other Current Debt	0	0	0	0
Total Current Debt	210 000	314 000	646 000	112 000
Total Equity and Debt	11 700 000	8 517 000	8 769 000	3 202 000

Financial indicators	2022	2021	2020	2019
Return on Equity	32,4 %	34,57 %	37,74 %	61,62 %
Debt-to-Equity Ratio	−33,09	−34,76	−52,09	−32,21
Operating Profit Margin	-	-	-	-
Current Ratio	55,09	26,81	13,46	28,08
Quick Ratio	−1,09	−1,21	−2,12	−1,29
Equity Ratio	−0,03	−0,03	−0,02	−0,03
Gross Profit Margin	-	-	-	-