ARNE RASCH EIENDOM AS

4624 KRISTIANSAND S

Finances

Share Ownership

Return on Equity

21,25 %

Current Ratio

1,48

Debt-to-Equity Ratio

0,26

Key figures (NOK)	2022	2021	2020	2019
Revenue	1 065 000	1 484 000	1 336 000	1 279 000
Net Income	730 000	1 041 000	766 000	730 000
Total Assets	6 351 000	5 542 000	9 250 000	9 179 000
Total Equity	3 435 000	4 205 000	3 165 000	2 399 000

Income (NOK)	2022	2021	2020	2019
Revenue	1 065 000	1 484 000	1 336 000	1 279 000
Expenditure	105 000	115 000	194 000	199 000
Operating Profit	960 000	1 368 000	1 142 000	1 080 000
Financial Income	0	0	0	0
Financial Costs	27 000	80 000	171 000	157 000
Financial Balance	−27 000	−80 000	−171 000	−157 000
Earnings Before Tax	933 000	1 289 000	971 000	924 000
Tax	203 000	248 000	204 000	194 000
Net Income	730 000	1 041 000	766 000	730 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	3 380 000	3 380 000	8 506 000	8 506 000
Total Current Assets	2 971 000	2 162 000	744 000	673 000
Total Assets	6 351 000	5 542 000	9 250 000	9 179 000
Total Retained Equity	3 205 000	3 975 000	2 935 000	2 169 000
Total Equity	3 435 000	4 205 000	3 165 000	2 399 000
Total Long-Term Debt	907 000	881 000	5 646 000	6 349 000
Total Current Debt	2 008 000	456 000	440 000	431 000
Total Equity and Debt	6 351 000	5 542 000	9 250 000	9 179 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	0	0	0	604 000
Other Income	1 065 000	1 484 000	1 336 000	675 000
Revenue	1 065 000	1 484 000	1 336 000	1 279 000
Cost of Goods Sold	0	0	0	0
Salary Costs	0	0	0	0
Depreciation	0	0	0	0
Impairment	0	0	0	0
Expenditure	105 000	115 000	194 000	199 000
Operating Profit	960 000	1 368 000	1 142 000	1 080 000
Financial Income	0	0	0	0
Financial Costs	27 000	80 000	171 000	157 000
Financial Balance	−27 000	−80 000	−171 000	−157 000
Dividends	1 500 000	0	0	0
Net Income	730 000	1 041 000	766 000	730 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	0	0	0	0
Real Eastate	3 380 000	3 380 000	8 506 000	8 506 000
Machinery and Plant Facilities	0	0	0	0
Fixtures	0	0	0	0
Total Tangible Assets	3 380 000	3 380 000	8 506 000	8 506 000
Total Fiancial Fixed Assets	0	0	0	0
Total Fixed Assets	3 380 000	3 380 000	8 506 000	8 506 000
Stock	0	0	0	0
Total Investments	0	0	0	0
Cash, Bank	2 971 000	1 893 000	744 000	669 000
Total Current Assets	2 971 000	2 162 000	744 000	673 000
Total Assets	6 351 000	5 542 000	9 250 000	9 179 000
Total Equity	3 435 000	4 205 000	3 165 000	2 399 000
Short-Term Group Debt	0	0	0	10 000
Total Long-Term Debt	907 000	881 000	5 646 000	6 349 000
Creditors	11 000	5 000	0	3 000
Unpaid Taxes	235 000	203 000	166 000	149 000
Dividends	1 500 000	0	0	0
Other Current Debt	59 000	0	69 000	77 000
Total Current Debt	2 008 000	456 000	440 000	431 000
Total Equity and Debt	6 351 000	5 542 000	9 250 000	9 179 000

Financial indicators	2022	2021	2020	2019
Return on Equity	21,25 %	24,76 %	24,2 %	30,43 %
Debt-to-Equity Ratio	0,26	0,21	1,78	2,65
Operating Profit Margin	90,14 %	92,18 %	85,48 %	84,44 %
Current Ratio	1,48	4,74	1,69	1,56
Quick Ratio	1,48	4,74	1,69	1,56
Equity Ratio	0,54	0,76	0,34	0,26
Gross Profit Margin	100 %	100 %	100 %	100 %