FINNMARK FORSIKRINGSSENTER AS

9901 KIRKENES

Finances

Share Ownership

Return on Equity

−2 471,43 %

Current Ratio

0,9

Debt-to-Equity Ratio

−6,43

Key figures (NOK)	2022	2021	2020	2019
Revenue	3 249 000	3 723 000	4 094 000	3 589 000
Net Income	173 000	−141 000	177 000	−45 000
Total Assets	462 000	396 000	649 000	1 324 000
Total Equity	−7 000	−180 000	−39 000	−216 000

Income (NOK)	2022	2021	2020	2019
Revenue	3 249 000	3 723 000	4 094 000	3 589 000
Expenditure	3 062 000	3 866 000	3 858 000	3 582 000
Operating Profit	186 000	−144 000	236 000	6 000
Financial Income	0	0	0	0
Financial Costs	6 000	10 000	47 000	52 000
Financial Balance	−6 000	−10 000	−47 000	−52 000
Earnings Before Tax	181 000	−153 000	189 000	−45 000
Tax	7 000	−12 000	12 000	0
Net Income	173 000	−141 000	177 000	−45 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	79 000	71 000	79 000	667 000
Total Current Assets	382 000	325 000	570 000	658 000
Total Assets	462 000	396 000	649 000	1 324 000
Total Retained Equity	−37 000	−210 000	−69 000	−246 000
Total Equity	−7 000	−180 000	−39 000	−216 000
Total Long-Term Debt	45 000	51 000	82 000	727 000
Total Current Debt	423 000	526 000	606 000	814 000
Total Equity and Debt	462 000	396 000	649 000	1 324 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	3 249 000	3 423 000	4 074 000	3 589 000
Other Income	0	300 000	20 000	0
Revenue	3 249 000	3 723 000	4 094 000	3 589 000
Cost of Goods Sold	5 000	6 000	1 000	62 000
Salary Costs	2 018 000	2 861 000	2 665 000	2 494 000
Depreciation	10 000	8 000	95 000	101 000
Impairment	0	0	0	0
Expenditure	3 062 000	3 866 000	3 858 000	3 582 000
Operating Profit	186 000	−144 000	236 000	6 000
Financial Income	0	0	0	0
Financial Costs	6 000	10 000	47 000	52 000
Financial Balance	−6 000	−10 000	−47 000	−52 000
Dividends	0	0	0	0
Net Income	173 000	−141 000	177 000	−45 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	0	0	0	0
Real Eastate	0	0	0	0
Machinery and Plant Facilities	0	0	0	0
Fixtures	79 000	71 000	79 000	667 000
Total Tangible Assets	79 000	71 000	79 000	667 000
Total Fiancial Fixed Assets	0	0	0	0
Total Fixed Assets	79 000	71 000	79 000	667 000
Stock	0	0	0	0
Total Investments	0	0	0	0
Cash, Bank	57 000	147 000	94 000	159 000
Total Current Assets	382 000	325 000	570 000	658 000
Total Assets	462 000	396 000	649 000	1 324 000
Total Equity	−7 000	−180 000	−39 000	−216 000
Short-Term Group Debt	0	0	0	0
Total Long-Term Debt	45 000	51 000	82 000	727 000
Creditors	44 000	61 000	7 000	−12 000
Unpaid Taxes	96 000	28 000	179 000	391 000
Dividends	0	0	0	0
Other Current Debt	283 000	436 000	420 000	435 000
Total Current Debt	423 000	526 000	606 000	814 000
Total Equity and Debt	462 000	396 000	649 000	1 324 000

Financial indicators	2022	2021	2020	2019
Return on Equity	−2 471,43 %	78,33 %	−453,85 %	20,83 %
Debt-to-Equity Ratio	−6,43	−0,28	−2,1	−3,37
Operating Profit Margin	5,72 %	−3,87 %	5,76 %	0,17 %
Current Ratio	0,9	0,62	0,94	0,81
Quick Ratio	0,9	0,62	0,94	0,81
Equity Ratio	−0,02	−0,45	−0,06	−0,16
Gross Profit Margin	99,85 %	99,84 %	99,98 %	98,27 %