company

AM KIROPRAKTIKK AS

0352 OSLO

Finances

Share Ownership

Return on Equity

636,36 %

Current Ratio

2,51

Debt-to-Equity Ratio

5,18

Key figures (NOK)	2022	2021	2020	2019
Revenue	692 000	623 000	559 000	466 000
Net Income	70 000	−97 000	6 000	60 000
Total Assets	113 000	65 000	187 000	145 000
Total Equity	11 000	−59 000	38 000	33 000

Income (NOK)	2022	2021	2020	2019
Revenue	692 000	623 000	559 000	466 000
Expenditure	622 000	720 000	552 000	405 000
Operating Profit	70 000	−97 000	7 000	61 000
Financial Income	0	0	0	0
Financial Costs	0	0	0	0
Financial Balance	0	0	0	0
Earnings Before Tax	70 000	−97 000	7 000	61 000
Tax	0	0	2 000	1 000
Net Income	70 000	−97 000	6 000	60 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	0	0	0	0
Total Current Assets	113 000	65 000	187 000	145 000
Total Assets	113 000	65 000	187 000	145 000
Total Retained Equity	−19 000	−89 000	8 000	3 000
Total Equity	11 000	−59 000	38 000	33 000
Total Long-Term Debt	57 000	57 000	0	0
Total Current Debt	45 000	67 000	149 000	112 000
Total Equity and Debt	113 000	65 000	187 000	145 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	608 000	536 000	536 000	255 000
Other Income	84 000	87 000	23 000	211 000
Revenue	692 000	623 000	559 000	466 000
Cost of Goods Sold	6 000	2 000	0	2 000
Salary Costs	262 000	355 000	281 000	175 000
Depreciation	0	0	0	0
Impairment	0	0	0	0
Expenditure	622 000	720 000	552 000	405 000
Operating Profit	70 000	−97 000	7 000	61 000
Financial Income	0	0	0	0
Financial Costs	0	0	0	0
Financial Balance	0	0	0	0
Dividends	0	0	0	0
Net Income	70 000	−97 000	6 000	60 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	0	0	0	0
Real Eastate	0	0	0	0
Machinery and Plant Facilities	0	0	0	0
Fixtures	0	0	0	0
Total Tangible Assets	0	0	0	0
Total Fiancial Fixed Assets	0	0	0	0
Total Fixed Assets	0	0	0	0
Stock	0	0	0	0
Total Investments	0	0	0	0
Cash, Bank	101 000	51 000	154 000	140 000
Total Current Assets	113 000	65 000	187 000	145 000
Total Assets	113 000	65 000	187 000	145 000
Total Equity	11 000	−59 000	38 000	33 000
Short-Term Group Debt	0	0	0	0
Total Long-Term Debt	57 000	57 000	0	0
Creditors	5 000	4 000	14 000	9 000
Unpaid Taxes	15 000	30 000	23 000	5 000
Dividends	0	0	0	0
Other Current Debt	25 000	33 000	111 000	97 000
Total Current Debt	45 000	67 000	149 000	112 000
Total Equity and Debt	113 000	65 000	187 000	145 000

Financial indicators	2022	2021	2020	2019
Return on Equity	636,36 %	164,41 %	15,79 %	181,82 %
Debt-to-Equity Ratio	5,18	−0,97	0	0
Operating Profit Margin	10,12 %	−15,57 %	1,25 %	13,09 %
Current Ratio	2,51	0,97	1,26	1,29
Quick Ratio	2,51	0,97	1,26	1,29
Equity Ratio	0,1	−0,91	0,2	0,23
Gross Profit Margin	99,13 %	99,68 %	100 %	99,57 %

Rotate your device to see the full table

Home Industries New Companies About

🇳🇴Norsk 🇬🇧English