BLÅSTEN AS

0360 OSLO

Finances

Return on Equity

−1,05 %

Current Ratio

7,09

Debt-to-Equity Ratio

1,36

Key figures (NOK)	2022	2021	2020	2019
Revenue	0	0	0	0
Net Income	−46 000	3 000	13 000	202 000
Total Assets	10 433 000	4 447 000	4 443 000	4 430 000
Total Equity	4 400 000	4 447 000	4 443 000	4 430 000

Income (NOK)	2022	2021	2020	2019
Revenue	0	0	0	0
Expenditure	15 000	0	0	8 000
Operating Profit	−15 000	0	0	−8 000
Financial Income	4 000	3 000	13 000	209 000
Financial Costs	35 000	0	0	0
Financial Balance	−31 000	3 000	13 000	209 000
Earnings Before Tax	−46 000	3 000	13 000	202 000
Tax	0	0	0	0
Net Income	−46 000	3 000	13 000	202 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	10 199 000	2 839 000	2 839 000	1 969 000
Total Current Assets	234 000	1 608 000	1 604 000	2 461 000
Total Assets	10 433 000	4 447 000	4 443 000	4 430 000
Total Retained Equity	2 317 000	2 363 000	2 360 000	2 347 000
Total Equity	4 400 000	4 447 000	4 443 000	4 430 000
Total Long-Term Debt	6 000 000	0	0	0
Total Current Debt	33 000	0	0	0
Total Equity and Debt	10 433 000	4 447 000	4 443 000	4 430 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	0	0	0	0
Other Income	0	0	0	0
Revenue	0	0	0	0
Cost of Goods Sold	0	0	0	0
Salary Costs	0	0	0	0
Depreciation	2 000	0	0	0
Impairment	0	0	0	0
Expenditure	15 000	0	0	8 000
Operating Profit	−15 000	0	0	−8 000
Financial Income	4 000	3 000	13 000	209 000
Financial Costs	35 000	0	0	0
Financial Balance	−31 000	3 000	13 000	209 000
Dividends	0	0	0	0
Net Income	−46 000	3 000	13 000	202 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	0	0	0	0
Real Eastate	7 689 000	0	0	0
Machinery and Plant Facilities	0	0	0	0
Fixtures	121 000	0	0	0
Total Tangible Assets	7 810 000	0	0	0
Total Fiancial Fixed Assets	2 389 000	2 839 000	2 839 000	1 969 000
Total Fixed Assets	10 199 000	2 839 000	2 839 000	1 969 000
Stock	0	0	0	0
Total Investments	0	0	0	0
Cash, Bank	234 000	1 608 000	1 604 000	2 461 000
Total Current Assets	234 000	1 608 000	1 604 000	2 461 000
Total Assets	10 433 000	4 447 000	4 443 000	4 430 000
Total Equity	4 400 000	4 447 000	4 443 000	4 430 000
Short-Term Group Debt	0	0	0	0
Total Long-Term Debt	6 000 000	0	0	0
Creditors	0	0	0	0
Unpaid Taxes	0	0	0	0
Dividends	0	0	0	0
Other Current Debt	33 000	0	0	0
Total Current Debt	33 000	0	0	0
Total Equity and Debt	10 433 000	4 447 000	4 443 000	4 430 000

Financial indicators	2022	2021	2020	2019
Return on Equity	−1,05 %	0,07 %	0,29 %	4,56 %
Debt-to-Equity Ratio	1,36	0	0	0
Operating Profit Margin	-	-	-	-
Current Ratio	7,09	-	-	-
Quick Ratio	7,09	-	-	-
Equity Ratio	0,42	1	1	1
Gross Profit Margin	-	-	-	-