LANDRO AS

5337 RONG

Finances

Share Ownership

Return on Equity

−29,04 %

Current Ratio

2,69

Debt-to-Equity Ratio

Key figures (NOK)	2022	2021	2020	2019
Revenue	15 000	15 000	15 000	15 000
Net Income	−142 000	−26 000	−34 000	−48 000
Total Assets	626 000	756 000	783 000	816 000
Total Equity	489 000	631 000	658 000	691 000

Income (NOK)	2022	2021	2020	2019
Revenue	15 000	15 000	15 000	15 000
Expenditure	103 000	53 000	49 000	63 000
Operating Profit	−88 000	−38 000	−34 000	−48 000
Financial Income	−53 000	12 000	0	0
Financial Costs	0	0	0	0
Financial Balance	−53 000	12 000	0	0
Earnings Before Tax	−142 000	−26 000	−34 000	−48 000
Tax	0	0	0	0
Net Income	−142 000	−26 000	−34 000	−48 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	258 000	312 000	0	0
Total Current Assets	368 000	445 000	783 000	816 000
Total Assets	626 000	756 000	783 000	816 000
Total Retained Equity	471 000	613 000	639 000	673 000
Total Equity	489 000	631 000	658 000	691 000
Total Long-Term Debt	0	0	0	0
Total Current Debt	137 000	125 000	125 000	125 000
Total Equity and Debt	626 000	756 000	783 000	816 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	0	0	0	0
Other Income	15 000	15 000	15 000	15 000
Revenue	15 000	15 000	15 000	15 000
Cost of Goods Sold	0	0	0	0
Salary Costs	0	0	0	0
Depreciation	0	0	0	14 000
Impairment	0	0	0	0
Expenditure	103 000	53 000	49 000	63 000
Operating Profit	−88 000	−38 000	−34 000	−48 000
Financial Income	−53 000	12 000	0	0
Financial Costs	0	0	0	0
Financial Balance	−53 000	12 000	0	0
Dividends	0	0	0	0
Net Income	−142 000	−26 000	−34 000	−48 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	0	0	0	0
Real Eastate	0	0	0	0
Machinery and Plant Facilities	0	0	0	0
Fixtures	0	0	0	0
Total Tangible Assets	0	0	0	0
Total Fiancial Fixed Assets	258 000	312 000	0	0
Total Fixed Assets	258 000	312 000	0	0
Stock	124 000	124 000	124 000	124 000
Total Investments	0	0	0	0
Cash, Bank	244 000	320 000	658 000	692 000
Total Current Assets	368 000	445 000	783 000	816 000
Total Assets	626 000	756 000	783 000	816 000
Total Equity	489 000	631 000	658 000	691 000
Short-Term Group Debt	0	0	0	0
Total Long-Term Debt	0	0	0	0
Creditors	12 000	0	0	0
Unpaid Taxes	0	0	0	0
Dividends	0	0	0	0
Other Current Debt	125 000	125 000	125 000	125 000
Total Current Debt	137 000	125 000	125 000	125 000
Total Equity and Debt	626 000	756 000	783 000	816 000

Financial indicators	2022	2021	2020	2019
Return on Equity	−29,04 %	−4,12 %	−5,17 %	−6,95 %
Debt-to-Equity Ratio	0	0	0	0
Operating Profit Margin	−586,67 %	−253,33 %	−226,67 %	−320 %
Current Ratio	2,69	3,56	6,26	6,53
Quick Ratio	28,31	445	783	816
Equity Ratio	0,78	0,83	0,84	0,85
Gross Profit Margin	100 %	100 %	100 %	100 %