FSN HOLDING NORWAY IV AS

0251 OSLO

Finances

Share Ownership

Return on Equity

1 998,11 %

Current Ratio

1,1

Debt-to-Equity Ratio

Key figures (NOK)	2022	2021	2020	2019
Revenue	0	0	0	0
Net Income	453 851 000	33 945 000	125 848 000	119 130 000
Total Assets	138 761 000	22 710 000	49 150 000	44 229 000
Total Equity	22 714 000	12 863 000	12 918 000	9 779 000

Income (NOK)	2022	2021	2020	2019
Revenue	0	0	0	0
Expenditure	250 000	127 000	164 000	88 000
Operating Profit	−250 000	−127 000	−164 000	−88 000
Financial Income	686 598 000	52 755 000	193 674 000	176 650 000
Financial Costs	116 461 000	8 899 000	33 895 000	28 986 000
Financial Balance	570 137 000	43 856 000	159 779 000	147 664 000
Earnings Before Tax	569 888 000	43 729 000	159 615 000	147 577 000
Tax	116 037 000	9 784 000	33 767 000	28 447 000
Net Income	453 851 000	33 945 000	125 848 000	119 130 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	10 909 000	10 909 000	10 909 000	10 909 000
Total Current Assets	127 852 000	11 801 000	38 241 000	33 320 000
Total Assets	138 761 000	22 710 000	49 150 000	44 229 000
Total Retained Equity	22 656 000	12 805 000	12 860 000	9 721 000
Total Equity	22 714 000	12 863 000	12 918 000	9 779 000
Total Long-Term Debt	0	0	0	0
Total Current Debt	116 047 000	9 848 000	36 233 000	34 450 000
Total Equity and Debt	138 761 000	22 710 000	49 150 000	44 229 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	0	0	0	0
Other Income	0	0	0	0
Revenue	0	0	0	0
Cost of Goods Sold	0	0	0	0
Salary Costs	0	0	0	0
Depreciation	0	0	0	0
Impairment	0	0	0	0
Expenditure	250 000	127 000	164 000	88 000
Operating Profit	−250 000	−127 000	−164 000	−88 000
Financial Income	686 598 000	52 755 000	193 674 000	176 650 000
Financial Costs	116 461 000	8 899 000	33 895 000	28 986 000
Financial Balance	570 137 000	43 856 000	159 779 000	147 664 000
Dividends	444 000 000	34 000 000	122 709 000	116 386 000
Net Income	453 851 000	33 945 000	125 848 000	119 130 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	0	0	0	0
Real Eastate	0	0	0	0
Machinery and Plant Facilities	0	0	0	0
Fixtures	0	0	0	0
Total Tangible Assets	0	0	0	0
Total Fiancial Fixed Assets	10 909 000	10 909 000	10 909 000	10 909 000
Total Fixed Assets	10 909 000	10 909 000	10 909 000	10 909 000
Stock	0	0	0	0
Total Investments	0	0	0	0
Cash, Bank	127 852 000	11 801 000	38 241 000	33 320 000
Total Current Assets	127 852 000	11 801 000	38 241 000	33 320 000
Total Assets	138 761 000	22 710 000	49 150 000	44 229 000
Total Equity	22 714 000	12 863 000	12 918 000	9 779 000
Short-Term Group Debt	0	0	0	0
Total Long-Term Debt	0	0	0	0
Creditors	0	0	0	0
Unpaid Taxes	0	0	0	0
Dividends	444 000 000	34 000 000	122 709 000	116 386 000
Other Current Debt	7 000	63 000	35 000	1 983 000
Total Current Debt	116 047 000	9 848 000	36 233 000	34 450 000
Total Equity and Debt	138 761 000	22 710 000	49 150 000	44 229 000

Financial indicators	2022	2021	2020	2019
Return on Equity	1 998,11 %	263,9 %	974,21 %	1 218,22 %
Debt-to-Equity Ratio	0	0	0	0
Operating Profit Margin	-	-	-	-
Current Ratio	1,1	1,2	1,06	0,97
Quick Ratio	1,1	1,2	1,06	0,97
Equity Ratio	0,16	0,57	0,26	0,22
Gross Profit Margin	-	-	-	-