ADVOKAT SVEIN DRANGEID AS

3256 LARVIK

Finances

Share Ownership

Return on Equity

79,14 %

Current Ratio

2,7

Debt-to-Equity Ratio

Key figures (NOK)	2022	2021	2020	2019
Revenue	2 249 000	1 908 000	1 727 000	1 607 000
Net Income	645 000	470 000	308 000	149 000
Total Assets	1 289 000	997 000	873 000	942 000
Total Equity	815 000	621 000	450 000	272 000

Income (NOK)	2022	2021	2020	2019
Revenue	2 249 000	1 908 000	1 727 000	1 607 000
Expenditure	1 433 000	1 305 000	1 334 000	1 412 000
Operating Profit	816 000	603 000	394 000	195 000
Financial Income	11 000	2 000	3 000	1 000
Financial Costs	1 000	2 000	2 000	5 000
Financial Balance	10 000	0	1 000	−4 000
Earnings Before Tax	826 000	603 000	395 000	191 000
Tax	182 000	133 000	87 000	42 000
Net Income	645 000	470 000	308 000	149 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	11 000	4 000	4 000	4 000
Total Current Assets	1 278 000	993 000	868 000	937 000
Total Assets	1 289 000	997 000	873 000	942 000
Total Retained Equity	785 000	591 000	420 000	242 000
Total Equity	815 000	621 000	450 000	272 000
Total Long-Term Debt	0	0	0	0
Total Current Debt	473 000	377 000	422 000	669 000
Total Equity and Debt	1 289 000	997 000	873 000	942 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	2 249 000	1 888 000	1 727 000	1 607 000
Other Income	0	20 000	0	0
Revenue	2 249 000	1 908 000	1 727 000	1 607 000
Cost of Goods Sold	0	0	0	0
Salary Costs	841 000	832 000	952 000	993 000
Depreciation	0	0	0	0
Impairment	0	0	0	0
Expenditure	1 433 000	1 305 000	1 334 000	1 412 000
Operating Profit	816 000	603 000	394 000	195 000
Financial Income	11 000	2 000	3 000	1 000
Financial Costs	1 000	2 000	2 000	5 000
Financial Balance	10 000	0	1 000	−4 000
Dividends	450 000	300 000	130 000	120 000
Net Income	645 000	470 000	308 000	149 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	11 000	4 000	4 000	4 000
Real Eastate	0	0	0	0
Machinery and Plant Facilities	0	0	0	0
Fixtures	0	0	0	0
Total Tangible Assets	0	0	0	0
Total Fiancial Fixed Assets	0	0	0	0
Total Fixed Assets	11 000	4 000	4 000	4 000
Stock	0	0	0	0
Total Investments	0	0	0	0
Cash, Bank	357 000	109 000	36 000	47 000
Total Current Assets	1 278 000	993 000	868 000	937 000
Total Assets	1 289 000	997 000	873 000	942 000
Total Equity	815 000	621 000	450 000	272 000
Short-Term Group Debt	0	0	0	0
Total Long-Term Debt	0	0	0	0
Creditors	0	37 000	1 000	0
Unpaid Taxes	155 000	118 000	110 000	368 000
Dividends	450 000	300 000	130 000	120 000
Other Current Debt	130 000	89 000	141 000	146 000
Total Current Debt	473 000	377 000	422 000	669 000
Total Equity and Debt	1 289 000	997 000	873 000	942 000

Financial indicators	2022	2021	2020	2019
Return on Equity	79,14 %	75,68 %	68,44 %	54,78 %
Debt-to-Equity Ratio	0	0	0	0
Operating Profit Margin	36,28 %	31,6 %	22,81 %	12,13 %
Current Ratio	2,7	2,63	2,06	1,4
Quick Ratio	2,7	2,63	2,06	1,4
Equity Ratio	0,63	0,62	0,52	0,29
Gross Profit Margin	100 %	100 %	100 %	100 %