STENSVAND EIENDOM AS

4885 GRIMSTAD

Finances

Share Ownership

Return on Equity

−933,33 %

Current Ratio

0,91

Debt-to-Equity Ratio

Key figures (NOK)	2022	2021	2020	2019
Revenue	3 760 000	5 525 000	2 168 000	1 539 000
Net Income	−672 000	420 000	75 000	236 000
Total Assets	761 000	2 000 000	491 000	480 000
Total Equity	72 000	744 000	325 000	250 000

Income (NOK)	2022	2021	2020	2019
Revenue	3 760 000	5 525 000	2 168 000	1 539 000
Expenditure	4 464 000	4 985 000	2 072 000	1 239 000
Operating Profit	−704 000	540 000	97 000	300 000
Financial Income	0	0	0	0
Financial Costs	3 000	1 000	1 000	0
Financial Balance	−3 000	−1 000	−1 000	0
Earnings Before Tax	−706 000	538 000	96 000	300 000
Tax	−34 000	119 000	21 000	64 000
Net Income	−672 000	420 000	75 000	236 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	135 000	239 000	412 000	288 000
Total Current Assets	626 000	1 760 000	79 000	192 000
Total Assets	761 000	2 000 000	491 000	480 000
Total Retained Equity	48 000	721 000	301 000	226 000
Total Equity	72 000	744 000	325 000	250 000
Total Long-Term Debt	0	34 000	29 000	13 000
Total Current Debt	689 000	1 221 000	137 000	217 000
Total Equity and Debt	761 000	2 000 000	491 000	480 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	3 686 000	5 415 000	2 168 000	1 514 000
Other Income	74 000	110 000	0	25 000
Revenue	3 760 000	5 525 000	2 168 000	1 539 000
Cost of Goods Sold	2 796 000	3 474 000	956 000	586 000
Salary Costs	1 208 000	1 066 000	799 000	514 000
Depreciation	44 000	18 000	8 000	0
Impairment	0	0	0	0
Expenditure	4 464 000	4 985 000	2 072 000	1 239 000
Operating Profit	−704 000	540 000	97 000	300 000
Financial Income	0	0	0	0
Financial Costs	3 000	1 000	1 000	0
Financial Balance	−3 000	−1 000	−1 000	0
Dividends	0	0	0	0
Net Income	−672 000	420 000	75 000	236 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	0	0	0	0
Real Eastate	0	0	0	0
Machinery and Plant Facilities	0	0	0	0
Fixtures	135 000	239 000	412 000	288 000
Total Tangible Assets	135 000	239 000	412 000	288 000
Total Fiancial Fixed Assets	0	0	0	0
Total Fixed Assets	135 000	239 000	412 000	288 000
Stock	0	0	0	0
Total Investments	0	0	0	0
Cash, Bank	90 000	252 000	67 000	59 000
Total Current Assets	626 000	1 760 000	79 000	192 000
Total Assets	761 000	2 000 000	491 000	480 000
Total Equity	72 000	744 000	325 000	250 000
Short-Term Group Debt	0	0	0	0
Total Long-Term Debt	0	34 000	29 000	13 000
Creditors	117 000	408 000	6 000	17 000
Unpaid Taxes	193 000	218 000	51 000	92 000
Dividends	0	0	0	0
Other Current Debt	689 000	482 000	75 000	58 000
Total Current Debt	689 000	1 221 000	137 000	217 000
Total Equity and Debt	761 000	2 000 000	491 000	480 000

Financial indicators	2022	2021	2020	2019
Return on Equity	−933,33 %	56,45 %	23,08 %	94,4 %
Debt-to-Equity Ratio	0	0,05	0,09	0,05
Operating Profit Margin	−18,72 %	9,77 %	4,47 %	19,49 %
Current Ratio	0,91	1,44	0,58	0,88
Quick Ratio	0,91	1,44	0,58	0,88
Equity Ratio	0,09	0,37	0,66	0,52
Gross Profit Margin	25,64 %	37,12 %	55,9 %	61,92 %