ZEVS INSURANCE GROUP AS

1367 SNARØYA

Finances

Return on Equity

37,76 %

Current Ratio

52,23

Debt-to-Equity Ratio

1,28

Key figures (NOK)	2022	2021	2020	2019
Revenue	1 988 000	687 000	0	0
Net Income	310 000	2 073 000	19 000	−37 000
Total Assets	1 905 000	3 095 000	38 000	19 000
Total Equity	821 000	1 111 000	38 000	19 000

Income (NOK)	2022	2021	2020	2019
Revenue	1 988 000	687 000	0	0
Expenditure	1 648 000	301 000	11 000	7 000
Operating Profit	340 000	386 000	−11 000	−7 000
Financial Income	13 000	1 907 000	0	0
Financial Costs	38 000	89 000	−30 000	30 000
Financial Balance	−25 000	1 818 000	30 000	−30 000
Earnings Before Tax	316 000	2 204 000	19 000	−37 000
Tax	6 000	131 000	0	0
Net Income	310 000	2 073 000	19 000	−37 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	77 000	464 000	30 000	0
Total Current Assets	1 828 000	2 631 000	8 000	19 000
Total Assets	1 905 000	3 095 000	38 000	19 000
Total Retained Equity	746 000	1 036 000	−37 000	−56 000
Total Equity	821 000	1 111 000	38 000	19 000
Total Long-Term Debt	1 050 000	0	0	0
Total Current Debt	35 000	1 984 000	0	0
Total Equity and Debt	1 905 000	3 095 000	38 000	19 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	0	0	0	0
Other Income	1 988 000	687 000	0	0
Revenue	1 988 000	687 000	0	0
Cost of Goods Sold	0	0	0	0
Salary Costs	0	0	0	0
Depreciation	0	0	0	0
Impairment	0	0	0	0
Expenditure	1 648 000	301 000	11 000	7 000
Operating Profit	340 000	386 000	−11 000	−7 000
Financial Income	13 000	1 907 000	0	0
Financial Costs	38 000	89 000	−30 000	30 000
Financial Balance	−25 000	1 818 000	30 000	−30 000
Dividends	600 000	1 000 000	0	0
Net Income	310 000	2 073 000	19 000	−37 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	0	0	0	0
Real Eastate	0	0	0	0
Machinery and Plant Facilities	0	0	0	0
Fixtures	0	0	0	0
Total Tangible Assets	0	0	0	0
Total Fiancial Fixed Assets	77 000	464 000	30 000	0
Total Fixed Assets	77 000	464 000	30 000	0
Stock	0	0	0	0
Total Investments	0	0	0	0
Cash, Bank	1 572 000	1 650 000	8 000	19 000
Total Current Assets	1 828 000	2 631 000	8 000	19 000
Total Assets	1 905 000	3 095 000	38 000	19 000
Total Equity	821 000	1 111 000	38 000	19 000
Short-Term Group Debt	27 000	595 000	0	0
Total Long-Term Debt	1 050 000	0	0	0
Creditors	4 000	0	0	0
Unpaid Taxes	4 000	60 000	0	0
Dividends	600 000	1 000 000	0	0
Other Current Debt	0	329 000	0	0
Total Current Debt	35 000	1 984 000	0	0
Total Equity and Debt	1 905 000	3 095 000	38 000	19 000

Financial indicators	2022	2021	2020	2019
Return on Equity	37,76 %	186,59 %	50 %	−194,74 %
Debt-to-Equity Ratio	1,28	0	0	0
Operating Profit Margin	17,1 %	56,19 %	-	-
Current Ratio	52,23	1,33	-	-
Quick Ratio	52,23	1,33	-	-
Equity Ratio	0,43	0,36	1	1
Gross Profit Margin	100 %	100 %	-	-