B & T TEKNIKK AS

1815 ASKIM

Finances

Share Ownership

Return on Equity

96,67 %

Current Ratio

1,05

Debt-to-Equity Ratio

Key figures (NOK)	2022	2021	2020	2019
Revenue	2 738 000	1 515 000	1 590 000	472 000
Net Income	87 000	−21 000	−29 000	33 000
Total Assets	417 000	378 000	179 000	191 000
Total Equity	90 000	3 000	24 000	53 000

Income (NOK)	2022	2021	2020	2019
Revenue	2 738 000	1 515 000	1 590 000	472 000
Expenditure	2 623 000	1 537 000	1 620 000	435 000
Operating Profit	115 000	−23 000	−30 000	36 000
Financial Income	0	0	0	0
Financial Costs	0	0	0	0
Financial Balance	0	0	0	0
Earnings Before Tax	115 000	−23 000	−30 000	37 000
Tax	29 000	−2 000	−1 000	4 000
Net Income	87 000	−21 000	−29 000	33 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	75 000	73 000	77 000	24 000
Total Current Assets	342 000	305 000	103 000	167 000
Total Assets	417 000	378 000	179 000	191 000
Total Retained Equity	60 000	−27 000	−6 000	23 000
Total Equity	90 000	3 000	24 000	53 000
Total Long-Term Debt	0	0	0	1 000
Total Current Debt	327 000	375 000	155 000	137 000
Total Equity and Debt	417 000	378 000	179 000	191 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	2 738 000	1 515 000	1 590 000	472 000
Other Income	0	0	0	0
Revenue	2 738 000	1 515 000	1 590 000	472 000
Cost of Goods Sold	1 685 000	768 000	1 031 000	143 000
Salary Costs	424 000	317 000	221 000	96 000
Depreciation	48 000	23 000	19 000	6 000
Impairment	0	0	0	0
Expenditure	2 623 000	1 537 000	1 620 000	435 000
Operating Profit	115 000	−23 000	−30 000	36 000
Financial Income	0	0	0	0
Financial Costs	0	0	0	0
Financial Balance	0	0	0	0
Dividends	0	0	0	0
Net Income	87 000	−21 000	−29 000	33 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	0	0	0	0
Real Eastate	0	0	0	0
Machinery and Plant Facilities	0	0	0	0
Fixtures	25 000	73 000	77 000	24 000
Total Tangible Assets	25 000	73 000	77 000	24 000
Total Fiancial Fixed Assets	50 000	0	0	0
Total Fixed Assets	75 000	73 000	77 000	24 000
Stock	0	0	0	0
Total Investments	0	0	0	0
Cash, Bank	242 000	61 000	39 000	37 000
Total Current Assets	342 000	305 000	103 000	167 000
Total Assets	417 000	378 000	179 000	191 000
Total Equity	90 000	3 000	24 000	53 000
Short-Term Group Debt	0	0	0	0
Total Long-Term Debt	0	0	0	1 000
Creditors	166 000	313 000	119 000	78 000
Unpaid Taxes	71 000	14 000	16 000	15 000
Dividends	0	0	0	0
Other Current Debt	62 000	48 000	20 000	42 000
Total Current Debt	327 000	375 000	155 000	137 000
Total Equity and Debt	417 000	378 000	179 000	191 000

Financial indicators	2022	2021	2020	2019
Return on Equity	96,67 %	−700 %	−120,83 %	62,26 %
Debt-to-Equity Ratio	0	0	0	0,02
Operating Profit Margin	4,2 %	−1,52 %	−1,89 %	7,63 %
Current Ratio	1,05	0,81	0,66	1,22
Quick Ratio	1,05	0,81	0,66	1,22
Equity Ratio	0,22	0,01	0,13	0,28
Gross Profit Margin	38,46 %	49,31 %	35,16 %	69,7 %