FREDRIKSBO AS

7300 ORKANGER

Finances

Share Ownership

Return on Equity

−0,51 %

Current Ratio

32,92

Debt-to-Equity Ratio

Key figures (NOK)	2022	2021	2020	2019
Revenue	0	0	0	0
Net Income	−37 000	−30 000	−32 000	−83 000
Total Assets	7 459 000	7 488 000	7 512 000	7 505 000
Total Equity	7 233 000	7 270 000	7 300 000	7 300 000

Income (NOK)	2022	2021	2020	2019
Revenue	0	0	0	0
Expenditure	40 000	32 000	34 000	102 000
Operating Profit	−40 000	−32 000	−34 000	−102 000
Financial Income	0	0	0	0
Financial Costs	7 000	7 000	7 000	5 000
Financial Balance	−7 000	−7 000	−7 000	−5 000
Earnings Before Tax	−47 000	−39 000	−41 000	−107 000
Tax	−10 000	−9 000	−9 000	−23 000
Net Income	−37 000	−30 000	−32 000	−83 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	19 000	9 000	0	0
Total Current Assets	7 440 000	7 480 000	7 512 000	7 505 000
Total Assets	7 459 000	7 488 000	7 512 000	7 505 000
Total Retained Equity	−62 000	−25 000	6 000	6 000
Total Equity	7 233 000	7 270 000	7 300 000	7 300 000
Total Long-Term Debt	0	0	0	0
Total Current Debt	226 000	219 000	212 000	205 000
Total Equity and Debt	7 459 000	7 488 000	7 512 000	7 505 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	0	0	0	0
Other Income	0	0	0	0
Revenue	0	0	0	0
Cost of Goods Sold	0	0	0	0
Salary Costs	0	0	0	0
Depreciation	0	0	0	0
Impairment	0	0	0	0
Expenditure	40 000	32 000	34 000	102 000
Operating Profit	−40 000	−32 000	−34 000	−102 000
Financial Income	0	0	0	0
Financial Costs	7 000	7 000	7 000	5 000
Financial Balance	−7 000	−7 000	−7 000	−5 000
Dividends	0	0	0	0
Net Income	−37 000	−30 000	−32 000	−83 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	19 000	9 000	0	0
Real Eastate	0	0	0	0
Machinery and Plant Facilities	0	0	0	0
Fixtures	0	0	0	0
Total Tangible Assets	0	0	0	0
Total Fiancial Fixed Assets	0	0	0	0
Total Fixed Assets	19 000	9 000	0	0
Stock	7 318 000	7 318 000	7 318 000	7 318 000
Total Investments	0	0	0	0
Cash, Bank	121 000	161 000	152 000	30 000
Total Current Assets	7 440 000	7 480 000	7 512 000	7 505 000
Total Assets	7 459 000	7 488 000	7 512 000	7 505 000
Total Equity	7 233 000	7 270 000	7 300 000	7 300 000
Short-Term Group Debt	226 000	219 000	212 000	205 000
Total Long-Term Debt	0	0	0	0
Creditors	0	0	0	0
Unpaid Taxes	0	0	0	0
Dividends	0	0	0	0
Other Current Debt	0	0	0	0
Total Current Debt	226 000	219 000	212 000	205 000
Total Equity and Debt	7 459 000	7 488 000	7 512 000	7 505 000

Financial indicators	2022	2021	2020	2019
Return on Equity	−0,51 %	−0,41 %	−0,44 %	−1,14 %
Debt-to-Equity Ratio	0	0	0	0
Operating Profit Margin	-	-	-	-
Current Ratio	32,92	34,16	35,43	36,61
Quick Ratio	−1,05	−1,05	−1,06	−1,06
Equity Ratio	0,97	0,97	0,97	0,97
Gross Profit Margin	-	-	-	-