HAVEBYEN EIENDOM AS

7067 TRONDHEIM

Finances

Share Ownership

Return on Equity

14,34 %

Current Ratio

1,19

Debt-to-Equity Ratio

7,83

Key figures (NOK)	2022	2021	2020	2019
Revenue	209 000	204 000	205 000	194 000
Net Income	41 000	43 000	23 000	26 000
Total Assets	2 553 000	2 556 000	2 568 000	2 572 000
Total Equity	286 000	245 000	202 000	179 000

Income (NOK)	2022	2021	2020	2019
Revenue	209 000	204 000	205 000	194 000
Expenditure	75 000	81 000	94 000	73 000
Operating Profit	134 000	123 000	112 000	121 000
Financial Income	0	0	0	0
Financial Costs	81 000	68 000	83 000	88 000
Financial Balance	−81 000	−68 000	−83 000	−88 000
Earnings Before Tax	53 000	55 000	29 000	33 000
Tax	11 000	12 000	6 000	7 000
Net Income	41 000	43 000	23 000	26 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	2 521 000	2 521 000	2 521 000	2 521 000
Total Current Assets	32 000	35 000	47 000	51 000
Total Assets	2 553 000	2 556 000	2 568 000	2 572 000
Total Retained Equity	256 000	215 000	172 000	149 000
Total Equity	286 000	245 000	202 000	179 000
Total Long-Term Debt	2 239 000	2 293 000	2 354 000	2 383 000
Total Current Debt	27 000	19 000	12 000	10 000
Total Equity and Debt	2 553 000	2 556 000	2 568 000	2 572 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	15 000	12 000	11 000	15 000
Other Income	194 000	192 000	195 000	179 000
Revenue	209 000	204 000	205 000	194 000
Cost of Goods Sold	0	0	0	0
Salary Costs	0	0	0	0
Depreciation	0	0	0	0
Impairment	0	0	0	0
Expenditure	75 000	81 000	94 000	73 000
Operating Profit	134 000	123 000	112 000	121 000
Financial Income	0	0	0	0
Financial Costs	81 000	68 000	83 000	88 000
Financial Balance	−81 000	−68 000	−83 000	−88 000
Dividends	0	0	0	0
Net Income	41 000	43 000	23 000	26 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	0	0	0	0
Real Eastate	2 521 000	2 521 000	2 521 000	2 521 000
Machinery and Plant Facilities	0	0	0	0
Fixtures	0	0	0	0
Total Tangible Assets	2 521 000	2 521 000	2 521 000	2 521 000
Total Fiancial Fixed Assets	0	0	0	0
Total Fixed Assets	2 521 000	2 521 000	2 521 000	2 521 000
Stock	0	0	0	0
Total Investments	0	0	0	0
Cash, Bank	32 000	15 000	39 000	51 000
Total Current Assets	32 000	35 000	47 000	51 000
Total Assets	2 553 000	2 556 000	2 568 000	2 572 000
Total Equity	286 000	245 000	202 000	179 000
Short-Term Group Debt	0	0	0	0
Total Long-Term Debt	2 239 000	2 293 000	2 354 000	2 383 000
Creditors	3 000	7 000	4 000	2 000
Unpaid Taxes	0	0	0	0
Dividends	0	0	0	0
Other Current Debt	13 000	0	2 000	0
Total Current Debt	27 000	19 000	12 000	10 000
Total Equity and Debt	2 553 000	2 556 000	2 568 000	2 572 000

Financial indicators	2022	2021	2020	2019
Return on Equity	14,34 %	17,55 %	11,39 %	14,53 %
Debt-to-Equity Ratio	7,83	9,36	11,65	13,31
Operating Profit Margin	64,11 %	60,29 %	54,63 %	62,37 %
Current Ratio	1,19	1,84	3,92	5,1
Quick Ratio	1,19	1,84	3,92	5,1
Equity Ratio	0,11	0,1	0,08	0,07
Gross Profit Margin	100 %	100 %	100 %	100 %