company

JP SERVICES AS

2435 BRASKEREIDFOSS

Finances

Share Ownership

Return on Equity

156,7 %

Current Ratio

0,53

Debt-to-Equity Ratio

−0,24

Key figures (NOK)	2022	2021	2020	2019
Revenue	1 439 000	14 000	74 000	124 000
Net Income	−152 000	−41 000	1 000	9 000
Total Assets	398 000	150 000	395 000	394 000
Total Equity	−97 000	55 000	96 000	94 000

Income (NOK)	2022	2021	2020	2019
Revenue	1 439 000	14 000	74 000	124 000
Expenditure	1 596 000	32 000	74 000	118 000
Operating Profit	−157 000	−18 000	0	5 000
Financial Income	7 000	10 000	18 000	15 000
Financial Costs	2 000	32 000	16 000	10 000
Financial Balance	5 000	−22 000	2 000	5 000
Earnings Before Tax	−152 000	−41 000	3 000	10 000
Tax	0	0	2 000	1 000
Net Income	−152 000	−41 000	1 000	9 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	150 000	143 000	387 000	360 000
Total Current Assets	248 000	7 000	7 000	34 000
Total Assets	398 000	150 000	395 000	394 000
Total Retained Equity	−127 000	25 000	66 000	64 000
Total Equity	−97 000	55 000	96 000	94 000
Total Long-Term Debt	23 000	27 000	272 000	250 000
Total Current Debt	471 000	69 000	27 000	49 000
Total Equity and Debt	398 000	150 000	395 000	394 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	1 439 000	14 000	74 000	124 000
Other Income	0	0	0	0
Revenue	1 439 000	14 000	74 000	124 000
Cost of Goods Sold	0	0	0	34 000
Salary Costs	1 503 000	0	42 000	23 000
Depreciation	0	4 000	5 000	5 000
Impairment	0	0	0	0
Expenditure	1 596 000	32 000	74 000	118 000
Operating Profit	−157 000	−18 000	0	5 000
Financial Income	7 000	10 000	18 000	15 000
Financial Costs	2 000	32 000	16 000	10 000
Financial Balance	5 000	−22 000	2 000	5 000
Dividends	0	0	0	0
Net Income	−152 000	−41 000	1 000	9 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	0	0	0	0
Real Eastate	0	0	0	0
Machinery and Plant Facilities	0	0	0	0
Fixtures	0	0	4 000	10 000
Total Tangible Assets	0	0	4 000	10 000
Total Fiancial Fixed Assets	150 000	143 000	383 000	350 000
Total Fixed Assets	150 000	143 000	387 000	360 000
Stock	0	0	0	0
Total Investments	0	0	0	0
Cash, Bank	148 000	1 000	1 000	13 000
Total Current Assets	248 000	7 000	7 000	34 000
Total Assets	398 000	150 000	395 000	394 000
Total Equity	−97 000	55 000	96 000	94 000
Short-Term Group Debt	0	0	0	0
Total Long-Term Debt	23 000	27 000	272 000	250 000
Creditors	5 000	14 000	4 000	0
Unpaid Taxes	203 000	7 000	12 000	13 000
Dividends	0	0	0	0
Other Current Debt	263 000	47 000	10 000	20 000
Total Current Debt	471 000	69 000	27 000	49 000
Total Equity and Debt	398 000	150 000	395 000	394 000

Financial indicators	2022	2021	2020	2019
Return on Equity	156,7 %	−74,55 %	1,04 %	9,57 %
Debt-to-Equity Ratio	−0,24	0,49	2,83	2,66
Operating Profit Margin	−10,91 %	−128,57 %	0 %	4,03 %
Current Ratio	0,53	0,1	0,26	0,69
Quick Ratio	0,53	0,1	0,26	0,69
Equity Ratio	−0,24	0,37	0,24	0,24
Gross Profit Margin	100 %	100 %	100 %	72,58 %

Rotate your device to see the full table

Home Industries New Companies About

🇳🇴Norsk 🇬🇧English