G Ø EIENDOM AS

4313 SANDNES

Finances

Share Ownership

Return on Equity

46,35 %

Current Ratio

1,06

Debt-to-Equity Ratio

Key figures (NOK)	2022	2021	2020	2019
Revenue	1 255 000	1 228 000	1 159 000	1 194 000
Net Income	844 000	614 000	763 000	672 000
Total Assets	2 835 000	2 597 000	2 978 000	3 060 000
Total Equity	1 821 000	1 697 000	1 804 000	1 760 000

Income (NOK)	2022	2021	2020	2019
Revenue	1 255 000	1 228 000	1 159 000	1 194 000
Expenditure	176 000	442 000	173 000	319 000
Operating Profit	1 079 000	785 000	986 000	875 000
Financial Income	3 000	3 000	4 000	4 000
Financial Costs	0	2 000	12 000	17 000
Financial Balance	3 000	1 000	−8 000	−13 000
Earnings Before Tax	1 082 000	787 000	979 000	862 000
Tax	238 000	173 000	215 000	190 000
Net Income	844 000	614 000	763 000	672 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	1 765 000	1 873 000	1 959 000	2 012 000
Total Current Assets	1 070 000	724 000	1 019 000	1 049 000
Total Assets	2 835 000	2 597 000	2 978 000	3 060 000
Total Retained Equity	1 311 000	1 187 000	1 294 000	1 250 000
Total Equity	1 821 000	1 697 000	1 804 000	1 760 000
Total Long-Term Debt	0	0	198 000	338 000
Total Current Debt	1 014 000	900 000	976 000	962 000
Total Equity and Debt	2 835 000	2 597 000	2 978 000	3 060 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	0	0	0	0
Other Income	1 255 000	1 228 000	1 159 000	1 194 000
Revenue	1 255 000	1 228 000	1 159 000	1 194 000
Cost of Goods Sold	0	0	0	0
Salary Costs	0	0	0	0
Depreciation	116 000	115 000	113 000	97 000
Impairment	0	0	0	0
Expenditure	176 000	442 000	173 000	319 000
Operating Profit	1 079 000	785 000	986 000	875 000
Financial Income	3 000	3 000	4 000	4 000
Financial Costs	0	2 000	12 000	17 000
Financial Balance	3 000	1 000	−8 000	−13 000
Dividends	720 000	720 000	720 000	720 000
Net Income	844 000	614 000	763 000	672 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	90 000	81 000	74 000	69 000
Real Eastate	1 676 000	1 792 000	1 885 000	1 943 000
Machinery and Plant Facilities	0	0	0	0
Fixtures	0	0	0	0
Total Tangible Assets	1 676 000	1 792 000	1 885 000	1 943 000
Total Fiancial Fixed Assets	0	0	0	0
Total Fixed Assets	1 765 000	1 873 000	1 959 000	2 012 000
Stock	0	0	0	0
Total Investments	0	0	0	0
Cash, Bank	1 070 000	700 000	1 019 000	1 049 000
Total Current Assets	1 070 000	724 000	1 019 000	1 049 000
Total Assets	2 835 000	2 597 000	2 978 000	3 060 000
Total Equity	1 821 000	1 697 000	1 804 000	1 760 000
Short-Term Group Debt	0	0	0	0
Total Long-Term Debt	0	0	198 000	338 000
Creditors	3 000	0	0	3 000
Unpaid Taxes	45 000	0	35 000	46 000
Dividends	720 000	720 000	720 000	720 000
Other Current Debt	0	0	1 000	1 000
Total Current Debt	1 014 000	900 000	976 000	962 000
Total Equity and Debt	2 835 000	2 597 000	2 978 000	3 060 000

Financial indicators	2022	2021	2020	2019
Return on Equity	46,35 %	36,18 %	42,29 %	38,18 %
Debt-to-Equity Ratio	0	0	0,11	0,19
Operating Profit Margin	85,98 %	63,93 %	85,07 %	73,28 %
Current Ratio	1,06	0,8	1,04	1,09
Quick Ratio	1,06	0,8	1,04	1,09
Equity Ratio	0,64	0,65	0,61	0,58
Gross Profit Margin	100 %	100 %	100 %	100 %