NITTEDALS MARKETING LTD AS

1482 NITTEDAL

Finances

Share Ownership

Return on Equity

23,63 %

Current Ratio

1,08

Debt-to-Equity Ratio

Key figures (NOK)	2022	2021	2020	2019
Revenue	150 000	150 000	150 000	150 000
Net Income	95 000	95 000	96 000	96 000
Total Assets	563 000	568 000	573 000	577 000
Total Equity	402 000	408 000	413 000	417 000

Income (NOK)	2022	2021	2020	2019
Revenue	150 000	150 000	150 000	150 000
Expenditure	29 000	28 000	27 000	26 000
Operating Profit	121 000	122 000	123 000	124 000
Financial Income	0	0	0	0
Financial Costs	0	0	0	0
Financial Balance	0	0	0	0
Earnings Before Tax	121 000	122 000	123 000	124 000
Tax	27 000	27 000	27 000	27 000
Net Income	95 000	95 000	96 000	96 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	390 000	403 000	415 000	428 000
Total Current Assets	173 000	166 000	158 000	149 000
Total Assets	563 000	568 000	573 000	577 000
Total Retained Equity	302 000	308 000	313 000	317 000
Total Equity	402 000	408 000	413 000	417 000
Total Long-Term Debt	0	0	0	0
Total Current Debt	160 000	161 000	161 000	161 000
Total Equity and Debt	563 000	568 000	573 000	577 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	0	0	0	0
Other Income	150 000	150 000	150 000	150 000
Revenue	150 000	150 000	150 000	150 000
Cost of Goods Sold	0	0	0	0
Salary Costs	0	0	0	0
Depreciation	11 000	11 000	11 000	11 000
Impairment	0	0	0	0
Expenditure	29 000	28 000	27 000	26 000
Operating Profit	121 000	122 000	123 000	124 000
Financial Income	0	0	0	0
Financial Costs	0	0	0	0
Financial Balance	0	0	0	0
Dividends	100 000	100 000	100 000	100 000
Net Income	95 000	95 000	96 000	96 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	21 000	23 000	24 000	26 000
Real Eastate	369 000	380 000	391 000	402 000
Machinery and Plant Facilities	0	0	0	0
Fixtures	0	0	0	0
Total Tangible Assets	369 000	380 000	391 000	402 000
Total Fiancial Fixed Assets	0	0	0	0
Total Fixed Assets	390 000	403 000	415 000	428 000
Stock	0	0	0	0
Total Investments	0	0	0	0
Cash, Bank	173 000	166 000	158 000	149 000
Total Current Assets	173 000	166 000	158 000	149 000
Total Assets	563 000	568 000	573 000	577 000
Total Equity	402 000	408 000	413 000	417 000
Short-Term Group Debt	0	0	0	0
Total Long-Term Debt	0	0	0	0
Creditors	0	0	0	0
Unpaid Taxes	35 000	35 000	35 000	36 000
Dividends	100 000	100 000	100 000	100 000
Other Current Debt	0	0	0	0
Total Current Debt	160 000	161 000	161 000	161 000
Total Equity and Debt	563 000	568 000	573 000	577 000

Financial indicators	2022	2021	2020	2019
Return on Equity	23,63 %	23,28 %	23,24 %	23,02 %
Debt-to-Equity Ratio	0	0	0	0
Operating Profit Margin	80,67 %	81,33 %	82 %	82,67 %
Current Ratio	1,08	1,03	0,98	0,93
Quick Ratio	1,08	1,03	0,98	0,93
Equity Ratio	0,71	0,72	0,72	0,72
Gross Profit Margin	100 %	100 %	100 %	100 %